XML 17 R8.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash flows from operating activities    
Net income $ 962 $ 878
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,275 1,715
Accretion and amortization of loan and leasing fees (292) (410)
Undistributed earnings of non-consolidated affiliates, net (54) (54)
Provision for loan losses 122 (26)
Deferred income taxes 306 216
Stock-based compensation expense 10 8
Gain on termination of leased vehicles (369) (416)
Other operating activities (101) 23
Changes in assets and liabilities:    
Other assets (381) 48
Other liabilities (144) (361)
Related party payables (85) (96)
Net cash provided by operating activities 1,248 1,525
Cash flows from investing activities    
Purchases of retail finance receivables, net (8,144) (8,245)
Principal collections and recoveries on retail finance receivables 6,904 5,749
Net collections (funding) of commercial finance receivables (541) 2,079
Purchases of leased vehicles, net (2,990) (6,066)
Proceeds from termination of leased vehicles 3,732 4,919
Other investing activities (10) (17)
Net cash used in investing activities (1,048) (1,581)
Cash flows from financing activities    
Net change in debt (original maturities less than three months) 712 1,547
Borrowings and issuances of secured debt 6,332 8,720
Payments on secured debt (8,367) (8,663)
Borrowings and issuances of unsecured debt 4,352 4,385
Payments on unsecured debt (2,416) (3,879)
Debt issuance costs (37) (46)
Dividends paid (59) (661)
Net cash provided by financing activities 517 1,403
Net increase in cash, cash equivalents and restricted cash 717 1,347
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash 53 (50)
Cash, cash equivalents and restricted cash at beginning of period 7,183 8,126
Cash, cash equivalents and restricted cash at end of period 7,953 9,423
Supplemental Cash Flow Elements [Abstract]    
Cash and cash equivalents 4,483  
Restricted cash included in other assets 3,470  
Total $ 7,953 $ 9,423