XML 73 R64.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor Condensed Consolidating Financial Statements - Guarantor Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Mar. 31, 2018
Dec. 31, 2017
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by operating activities - continuing operations $ 1,669 $ 1,355    
Net cash provided by operating activities - discontinued operations 0 61    
Net cash provided by operating activities 1,669 1,416    
Cash flows from investing activities        
Purchases of retail finance receivables, net (5,073) (5,475)    
Principal collections and recoveries on retail finance receivables 3,576 2,810    
Proceeds from transfer of retail finance receivables, net 0 0    
Net collections (funding) of commercial finance receivables 32 (577)    
Purchases of leased vehicles, net (4,496) (4,760)    
Proceeds from termination of leased vehicles 2,379 1,079    
Other investing activities (20) (20)    
Net change in due from affiliates 0 0    
Net change in investment in affiliates 0 0    
Net cash used in investing activities - continuing operations (3,602) (6,943)    
Net cash provided by (used in) investing activities - discontinued operations 0 (140)    
Net cash used in investing activities (3,602) (7,083)    
Cash flows from financing activities        
Net change in debt (original maturities less than three months) 23 (360)    
Borrowings and issuances of secured debt 5,602 8,055    
Payments on secured debt (6,166) (4,440)    
Borrowings and issuances of unsecured debt 3,861 2,968    
Payments on unsecured debt (486) (531)    
Debt issuance costs (40) (27)    
Dividends paid (30) 0    
Net capital contributions 0 0    
Net change in due to affiliates 0 0    
Net cash provided by financing activities - continuing operations 2,764 5,665    
Net cash provided by (used in) financing activities - discontinued operations 0 (10)    
Net cash provided by financing activities 2,764 5,655    
Net increase (decrease) in cash, cash equivalents and restricted cash 831 (12)    
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash 8 37    
Cash, cash equivalents and restricted cash at beginning of period 6,567 5,302    
Cash, cash equivalents and restricted cash at end of period 7,406 5,327    
Cash, cash equivalents and restricted cash at end of period 6,567 5,302 $ 7,406 $ 6,567
Supplemental Cash Flow Elements [Abstract]        
Cash and cash equivalents     4,178 4,265
Total 6,567 5,302 7,406 6,567
Continuing Operations [Member]        
Cash flows from financing activities        
Cash, cash equivalents and restricted cash at end of period 7,406 4,737    
Cash, cash equivalents and restricted cash at end of period 7,406 4,737 7,406  
Supplemental Cash Flow Elements [Abstract]        
Cash and cash equivalents     4,178  
Restricted cash included in other assets     3,228  
Total 7,406 4,737 7,406  
Discontinued Operations [Member]        
Cash flows from financing activities        
Cash, cash equivalents and restricted cash at end of period 0 590    
Cash, cash equivalents and restricted cash at end of period 0 590 0  
Supplemental Cash Flow Elements [Abstract]        
Total 0 590 0  
Eliminations [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by operating activities - continuing operations   0    
Net cash provided by operating activities - discontinued operations   0    
Net cash provided by operating activities 0 0    
Cash flows from investing activities        
Purchases of retail finance receivables, net 4,290 2,369    
Principal collections and recoveries on retail finance receivables 0 0    
Proceeds from transfer of retail finance receivables, net (4,290) (2,369)    
Net collections (funding) of commercial finance receivables 0 0    
Purchases of leased vehicles, net 0 0    
Proceeds from termination of leased vehicles 0 0    
Other investing activities 28 79    
Net change in due from affiliates 4,098 2,150    
Net change in investment in affiliates 0 (694)    
Net cash used in investing activities - continuing operations   1,535    
Net cash provided by (used in) investing activities - discontinued operations   0    
Net cash used in investing activities 4,126 1,535    
Cash flows from financing activities        
Net change in debt (original maturities less than three months) 0 0    
Borrowings and issuances of secured debt (28) (79)    
Payments on secured debt 0 0    
Borrowings and issuances of unsecured debt 0 0    
Payments on unsecured debt 0 0    
Debt issuance costs 0 0    
Dividends paid 0      
Net capital contributions 0 694    
Net change in due to affiliates (4,098) (2,150)    
Net cash provided by financing activities - continuing operations   (1,535)    
Net cash provided by (used in) financing activities - discontinued operations   0    
Net cash provided by financing activities (4,126) (1,535)    
Net increase (decrease) in cash, cash equivalents and restricted cash 0 0    
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash 0 0    
Cash, cash equivalents and restricted cash at beginning of period 0 0    
Cash, cash equivalents and restricted cash at end of period 0 0    
Cash, cash equivalents and restricted cash at end of period 0 0 0 0
Supplemental Cash Flow Elements [Abstract]        
Cash and cash equivalents     0 0
Total 0 0 0 0
Eliminations [Member] | Continuing Operations [Member]        
Cash flows from financing activities        
Cash, cash equivalents and restricted cash at end of period 0 0    
Cash, cash equivalents and restricted cash at end of period 0 0 0  
Supplemental Cash Flow Elements [Abstract]        
Cash and cash equivalents     0  
Restricted cash included in other assets     0  
Total 0 0 0  
Eliminations [Member] | Discontinued Operations [Member]        
Cash flows from financing activities        
Cash, cash equivalents and restricted cash at end of period   0    
Cash, cash equivalents and restricted cash at end of period   0    
Supplemental Cash Flow Elements [Abstract]        
Total   0    
Parent Company [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by operating activities - continuing operations   (273)    
Net cash provided by operating activities - discontinued operations   0    
Net cash provided by operating activities (324) (273)    
Cash flows from investing activities        
Purchases of retail finance receivables, net 0 0    
Principal collections and recoveries on retail finance receivables 0 0    
Proceeds from transfer of retail finance receivables, net 0 0    
Net collections (funding) of commercial finance receivables 0 0    
Purchases of leased vehicles, net 0 0    
Proceeds from termination of leased vehicles 0 0    
Other investing activities 0 0    
Net change in due from affiliates (2,726) (2,230)    
Net change in investment in affiliates (5) 0    
Net cash used in investing activities - continuing operations   (2,230)    
Net cash provided by (used in) investing activities - discontinued operations   0    
Net cash used in investing activities (2,731) (2,230)    
Cash flows from financing activities        
Net change in debt (original maturities less than three months) 48 17    
Borrowings and issuances of secured debt 0 0    
Payments on secured debt 0 0    
Borrowings and issuances of unsecured debt 3,053 2,497    
Payments on unsecured debt 0 0    
Debt issuance costs (16) (11)    
Dividends paid (30)      
Net capital contributions 0 0    
Net change in due to affiliates 0 0    
Net cash provided by financing activities - continuing operations   2,503    
Net cash provided by (used in) financing activities - discontinued operations   0    
Net cash provided by financing activities 3,055 2,503    
Net increase (decrease) in cash, cash equivalents and restricted cash 0 0    
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash 0 0    
Cash, cash equivalents and restricted cash at beginning of period 0 0    
Cash, cash equivalents and restricted cash at end of period 0 0    
Cash, cash equivalents and restricted cash at end of period 0 0 0 0
Supplemental Cash Flow Elements [Abstract]        
Cash and cash equivalents     0 0
Total 0 0 0 0
Parent Company [Member] | Continuing Operations [Member]        
Cash flows from financing activities        
Cash, cash equivalents and restricted cash at end of period 0 0    
Cash, cash equivalents and restricted cash at end of period 0 0 0  
Supplemental Cash Flow Elements [Abstract]        
Cash and cash equivalents     0  
Restricted cash included in other assets     0  
Total 0 0 0  
Parent Company [Member] | Discontinued Operations [Member]        
Cash flows from financing activities        
Cash, cash equivalents and restricted cash at end of period   0    
Cash, cash equivalents and restricted cash at end of period   0    
Supplemental Cash Flow Elements [Abstract]        
Total   0    
Guarantor [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by operating activities - continuing operations   117    
Net cash provided by operating activities - discontinued operations   (14)    
Net cash provided by operating activities (47) 103    
Cash flows from investing activities        
Purchases of retail finance receivables, net (5,289) (4,920)    
Principal collections and recoveries on retail finance receivables 828 450    
Proceeds from transfer of retail finance receivables, net 3,135 2,095    
Net collections (funding) of commercial finance receivables (322) (194)    
Purchases of leased vehicles, net 0 0    
Proceeds from termination of leased vehicles 0 0    
Other investing activities (44) (98)    
Net change in due from affiliates (1,372) 80    
Net change in investment in affiliates 0 694    
Net cash used in investing activities - continuing operations   (1,893)    
Net cash provided by (used in) investing activities - discontinued operations   0    
Net cash used in investing activities (3,064) (1,893)    
Cash flows from financing activities        
Net change in debt (original maturities less than three months) 0 0    
Borrowings and issuances of secured debt 0 0    
Payments on secured debt 0 0    
Borrowings and issuances of unsecured debt 0 0    
Payments on unsecured debt 0 0    
Debt issuance costs 0 0    
Dividends paid 0      
Net capital contributions 0 0    
Net change in due to affiliates 2,662 1,546    
Net cash provided by financing activities - continuing operations   1,546    
Net cash provided by (used in) financing activities - discontinued operations   0    
Net cash provided by financing activities 2,662 1,546    
Net increase (decrease) in cash, cash equivalents and restricted cash (449) (244)    
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash 0 0    
Cash, cash equivalents and restricted cash at beginning of period 3,535 2,284    
Cash, cash equivalents and restricted cash at end of period 3,086 2,040    
Cash, cash equivalents and restricted cash at end of period 3,535 2,284 3,086 3,535
Supplemental Cash Flow Elements [Abstract]        
Cash and cash equivalents     3,086 3,535
Total 3,535 2,284 3,086 3,535
Guarantor [Member] | Continuing Operations [Member]        
Cash flows from financing activities        
Cash, cash equivalents and restricted cash at end of period 3,086 2,040    
Cash, cash equivalents and restricted cash at end of period 3,086 2,040 3,086  
Supplemental Cash Flow Elements [Abstract]        
Cash and cash equivalents     3,086  
Restricted cash included in other assets     0  
Total 3,086 2,040 3,086  
Guarantor [Member] | Discontinued Operations [Member]        
Cash flows from financing activities        
Cash, cash equivalents and restricted cash at end of period   0    
Cash, cash equivalents and restricted cash at end of period   0    
Supplemental Cash Flow Elements [Abstract]        
Total   0    
Non-Guarantors [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by operating activities - continuing operations   1,511    
Net cash provided by operating activities - discontinued operations   75    
Net cash provided by operating activities 2,040 1,586    
Cash flows from investing activities        
Purchases of retail finance receivables, net (4,074) (2,924)    
Principal collections and recoveries on retail finance receivables 2,748 2,360    
Proceeds from transfer of retail finance receivables, net 1,155 274    
Net collections (funding) of commercial finance receivables 354 (383)    
Purchases of leased vehicles, net (4,496) (4,760)    
Proceeds from termination of leased vehicles 2,379 1,079    
Other investing activities (4) (1)    
Net change in due from affiliates 0 0    
Net change in investment in affiliates 5 0    
Net cash used in investing activities - continuing operations   (4,355)    
Net cash provided by (used in) investing activities - discontinued operations   (140)    
Net cash used in investing activities (1,933) (4,495)    
Cash flows from financing activities        
Net change in debt (original maturities less than three months) (25) (377)    
Borrowings and issuances of secured debt 5,630 8,134    
Payments on secured debt (6,166) (4,440)    
Borrowings and issuances of unsecured debt 808 471    
Payments on unsecured debt (486) (531)    
Debt issuance costs (24) (16)    
Dividends paid 0      
Net capital contributions 0 (694)    
Net change in due to affiliates 1,436 604    
Net cash provided by financing activities - continuing operations   3,151    
Net cash provided by (used in) financing activities - discontinued operations   (10)    
Net cash provided by financing activities 1,173 3,141    
Net increase (decrease) in cash, cash equivalents and restricted cash 1,280 232    
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash 8 37    
Cash, cash equivalents and restricted cash at beginning of period 3,032 3,018    
Cash, cash equivalents and restricted cash at end of period 4,320 3,287    
Cash, cash equivalents and restricted cash at end of period 3,032 3,018 4,320 3,032
Supplemental Cash Flow Elements [Abstract]        
Cash and cash equivalents     1,092 730
Total 3,032 3,018 4,320 $ 3,032
Non-Guarantors [Member] | Continuing Operations [Member]        
Cash flows from financing activities        
Cash, cash equivalents and restricted cash at end of period 4,320 2,697    
Cash, cash equivalents and restricted cash at end of period 4,320 2,697 4,320  
Supplemental Cash Flow Elements [Abstract]        
Cash and cash equivalents     1,092  
Restricted cash included in other assets     3,228  
Total $ 4,320 2,697 $ 4,320  
Non-Guarantors [Member] | Discontinued Operations [Member]        
Cash flows from financing activities        
Cash, cash equivalents and restricted cash at end of period   590    
Cash, cash equivalents and restricted cash at end of period   590    
Supplemental Cash Flow Elements [Abstract]        
Total   $ 590