XML 72 R63.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor Condensed Consolidating Financial Statements - Guarantor Income Statements (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Revenue    
Finance charge income $ 866 $ 752
Leased vehicle income 2,447 1,931
Other income 98 65
Total revenue 3,411 2,748
Costs and expenses    
Salaries and benefits 221 199
Other operating expenses 144 131
Total operating expenses 365 330
Leased vehicle expenses 1,787 1,429
Provision for loan losses (Note 3) 136 211
Interest expense 732 596
Total costs and expenses 3,020 2,566
Equity income 52 47
Income from continuing operations before income taxes 443 229
Income tax (benefit) provision 74 50
Income from continuing operations 369 179
Income from discontinued operations, net of tax   23
Net income 369 202
Net income attributable to common shareholder 355 202
Comprehensive income 429 292
Eliminations [Member]    
Revenue    
Finance charge income 0 0
Leased vehicle income 0 0
Other income (243) (199)
Total revenue (243) (199)
Costs and expenses    
Salaries and benefits 0 0
Other operating expenses (138) (110)
Total operating expenses (138) (110)
Leased vehicle expenses 0 0
Provision for loan losses (Note 3) 0 0
Interest expense (105) (89)
Total costs and expenses (243) (199)
Equity income (917) (530)
Income from continuing operations before income taxes (917) (530)
Income tax (benefit) provision 0 0
Income from continuing operations   (530)
Income from discontinued operations, net of tax   0
Net income (917) (530)
Net income attributable to common shareholder (917)  
Comprehensive income (946) (634)
Parent Company [Member]    
Revenue    
Finance charge income 0 0
Leased vehicle income 0 0
Other income 2 0
Total revenue 2 0
Costs and expenses    
Salaries and benefits 0 0
Other operating expenses 82 7
Total operating expenses 82 7
Leased vehicle expenses 0 0
Provision for loan losses (Note 3) 0 0
Interest expense 101 235
Total costs and expenses 183 242
Equity income 475 315
Income from continuing operations before income taxes 294 73
Income tax (benefit) provision (75) (129)
Income from continuing operations   202
Income from discontinued operations, net of tax   0
Net income 369 202
Net income attributable to common shareholder 355  
Comprehensive income 429 292
Guarantor [Member]    
Revenue    
Finance charge income 169 95
Leased vehicle income 0 0
Other income 311 273
Total revenue 480 368
Costs and expenses    
Salaries and benefits 181 163
Other operating expenses (16) 44
Total operating expenses 165 207
Leased vehicle expenses 0 0
Provision for loan losses (Note 3) 88 73
Interest expense 290 33
Total costs and expenses 543 313
Equity income 442 215
Income from continuing operations before income taxes 379 270
Income tax (benefit) provision (23) 26
Income from continuing operations   244
Income from discontinued operations, net of tax   0
Net income 402 244
Net income attributable to common shareholder 402  
Comprehensive income 378 248
Non-Guarantors [Member]    
Revenue    
Finance charge income 697 657
Leased vehicle income 2,447 1,931
Other income 28 (9)
Total revenue 3,172 2,579
Costs and expenses    
Salaries and benefits 40 36
Other operating expenses 216 190
Total operating expenses 256 226
Leased vehicle expenses 1,787 1,429
Provision for loan losses (Note 3) 48 138
Interest expense 446 417
Total costs and expenses 2,537 2,210
Equity income 52 47
Income from continuing operations before income taxes 687 416
Income tax (benefit) provision 172 153
Income from continuing operations   263
Income from discontinued operations, net of tax   23
Net income 515 286
Net income attributable to common shareholder 515  
Comprehensive income $ 568 $ 386