XML 71 R62.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor Condensed Consolidating Financial Statements - Current Period Guarantor Balance Sheet (Details) - USD ($)
$ in Millions
Mar. 31, 2018
Dec. 31, 2017
Assets    
Cash and cash equivalents $ 4,178 $ 4,265
Finance receivables, net 43,773 42,172
Leased vehicles, net 43,444 42,882
Goodwill 1,198 1,197
Equity in net assets of non-consolidated affiliate (Note 5) 1,281 1,187
Related party receivables (Note 2) 659 309
Other assets (Note 7 VIEs) 6,489 5,003
Due from affiliates 0 0
Investment in affiliates 0 0
Total assets 101,022 97,015
Liabilities    
Secured debt (Note 6; Note 7 VIEs) 39,441 39,887
Unsecured debt (Note 6) 44,079 40,830
Deferred income 3,336 3,221
Related party payables (Note 2) 132 92
Other liabilities 3,286 2,691
Due to affiliates 0 0
Total liabilities 90,274 86,721
Shareholders' equity (Note 10)    
Common stock 0 0
Preferred stock 0 0
Additional paid-in capital 7,541 7,525
Accumulated other comprehensive loss (708) (768)
Retained earnings 3,915 3,537
Total shareholders' equity 10,748 10,294
Total liabilities and shareholders' equity 101,022 97,015
Parent Company [Member]    
Assets    
Cash and cash equivalents 0 0
Finance receivables, net 0 0
Leased vehicles, net 0 0
Goodwill 1,095 1,095
Equity in net assets of non-consolidated affiliate (Note 5) 0 0
Related party receivables (Note 2) 0 2
Other assets (Note 7 VIEs) 633 558
Due from affiliates 38,038 35,312
Investment in affiliates 10,436 9,870
Total assets 50,202 46,837
Liabilities    
Secured debt (Note 6; Note 7 VIEs) 0 0
Unsecured debt (Note 6) 39,055 36,145
Deferred income 0 0
Related party payables (Note 2) 2 2
Other liabilities 397 396
Due to affiliates 0 0
Total liabilities 39,454 36,543
Shareholders' equity (Note 10)    
Common stock 0 0
Preferred stock 0 0
Additional paid-in capital 7,541 7,525
Accumulated other comprehensive loss (708) (768)
Retained earnings 3,915 3,537
Total shareholders' equity 10,748 10,294
Total liabilities and shareholders' equity 50,202 46,837
Guarantor [Member]    
Assets    
Cash and cash equivalents 3,086 3,535
Finance receivables, net 11,114 9,569
Leased vehicles, net 0 0
Goodwill 0 0
Equity in net assets of non-consolidated affiliate (Note 5) 0 0
Related party receivables (Note 2) 91 23
Other assets (Note 7 VIEs) 2,045 1,497
Due from affiliates 23,975 22,603
Investment in affiliates 6,844 6,426
Total assets 47,155 43,653
Liabilities    
Secured debt (Note 6; Note 7 VIEs) 0 0
Unsecured debt (Note 6) 0 0
Deferred income 0 0
Related party payables (Note 2) 0 0
Other liabilities 1,429 967
Due to affiliates 37,772 35,110
Total liabilities 39,201 36,077
Shareholders' equity (Note 10)    
Common stock 0 0
Preferred stock 0 0
Additional paid-in capital 79 79
Accumulated other comprehensive loss (133) (109)
Retained earnings 8,008 7,606
Total shareholders' equity 7,954 7,576
Total liabilities and shareholders' equity 47,155 43,653
Non-Guarantors [Member]    
Assets    
Cash and cash equivalents 1,092 730
Finance receivables, net 32,659 32,603
Leased vehicles, net 43,444 42,882
Goodwill 103 102
Equity in net assets of non-consolidated affiliate (Note 5) 1,281 1,187
Related party receivables (Note 2) 568 284
Other assets (Note 7 VIEs) 4,899 3,920
Due from affiliates 0 0
Investment in affiliates 0 0
Total assets 84,046 81,708
Liabilities    
Secured debt (Note 6; Note 7 VIEs) 39,871 40,289
Unsecured debt (Note 6) 5,024 4,685
Deferred income 3,336 3,221
Related party payables (Note 2) 130 90
Other liabilities 2,118 1,898
Due to affiliates 24,241 22,805
Total liabilities 74,720 72,988
Shareholders' equity (Note 10)    
Common stock 698 698
Preferred stock 0 0
Additional paid-in capital 2,128 2,123
Accumulated other comprehensive loss (661) (714)
Retained earnings 7,161 6,613
Total shareholders' equity 9,326 8,720
Total liabilities and shareholders' equity 84,046 81,708
Eliminations [Member]    
Assets    
Cash and cash equivalents 0 0
Finance receivables, net 0 0
Leased vehicles, net 0 0
Goodwill 0 0
Equity in net assets of non-consolidated affiliate (Note 5) 0 0
Related party receivables (Note 2) 0 0
Other assets (Note 7 VIEs) (1,088) (972)
Due from affiliates (62,013) (57,915)
Investment in affiliates (17,280) (16,296)
Total assets (80,381) (75,183)
Liabilities    
Secured debt (Note 6; Note 7 VIEs) (430) (402)
Unsecured debt (Note 6) 0 0
Deferred income 0 0
Related party payables (Note 2) 0 0
Other liabilities (658) (570)
Due to affiliates (62,013) (57,915)
Total liabilities (63,101) (58,887)
Shareholders' equity (Note 10)    
Common stock (698) (698)
Preferred stock 0 0
Additional paid-in capital (2,207) (2,202)
Accumulated other comprehensive loss 794 823
Retained earnings (15,169) (14,219)
Total shareholders' equity (17,280) (16,296)
Total liabilities and shareholders' equity (80,381) (75,183)
Senior Notes [Member]    
Condensed Balance Sheet Statements, Captions [Line Items]    
Debt instrument, face amount 40,800 $ 37,300
6.75% Senior Notes Due June 2018 [Member] | Senior Notes [Member]    
Condensed Balance Sheet Statements, Captions [Line Items]    
Debt instrument, face amount $ 500  
Shareholders' equity (Note 10)    
Weighted average interest rate 6.75%