XML 109 R98.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor Consolidating Financial Statements - Guarantor Cash Flow (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities          
Net income $ 1,085 $ 657 $ 485    
Adjustments to reconcile net income to net cash provided by operating activities          
Depreciation and amortization 6,706 4,789 2,365    
Accretion and amortization of loan and leasing fees (1,711) (1,136) (574)    
Amortization of carrying value adjustment 0 (28) (88)    
Undistributed earnings of non-consolidated affiliate, net (173) (22) (116)    
Provision for loan losses (Note 4) 757 644 603    
Deferred income taxes 42 8 128    
Stock-based compensation expense 48 25 37    
Other operating activities (306) (149) (30)    
Changes in assets and liabilities:          
Other assets (54) (432) (374)    
Accounts payable and accrued expenses 153 209 251    
Taxes payable (29) (5) (10)    
Related party taxes payable 0 0 (636)    
Related party payables 1 1 6    
Net cash provided by operating activities - continuing operations 6,519 4,561 2,047    
Net cash provided by operating activities - discontinued operations 233 320 121    
Net cash provided by operating activities 6,752 4,881 2,168    
Cash flows from investing activities          
Purchases of retail finance receivables, net (19,524) (14,180) (13,905)    
Principal collections and recoveries on retail finance receivables 12,854 9,899 8,548    
Proceeds from transfer of retail finance receivables, net 0 0 0    
Net funding of commercial finance receivables (2,584) (2,467) (863)    
Purchases of leased vehicles, net (19,180) (19,483) (15,276)    
Proceeds from termination of leased vehicles 6,667 2,554 1,095    
Acquisition of equity interest 0 0 (1,049)    
Disposition of equity interest 0 0 125    
Purchases of property and equipment (94) (93) (73)    
Other investing activities 2 1 15    
Net change in due from affiliates 0 0 0    
Net change in investment in affiliates 0 0 0    
Net cash used in investing activities - continuing operations (21,859) (23,769) (21,383)    
Net cash provided by (used in) investing activities - discontinued operations 3 (1,005) (650)    
Net cash used in investing activities (21,856) (24,774) (22,033)    
Cash flows from financing activities          
Net change in debt (original maturities less than three months) (105) (309) (21)    
Borrowings and issuance of secured debt 32,480 27,379 19,203    
Payments on secured debt (27,451) (17,294) (11,503)    
Borrowings and issuance of unsecured debt 15,883 12,234 12,043    
Payments on unsecured debt (5,018) (2,754) (1,652)    
Borrowings on related party line of credit 0 418 0    
Payments on related party line of credit 0 (418) 0    
Proceeds from issuance of preferred stock 985 0 0    
Dividends paid (550) 0 0    
Debt issuance costs (155) (131) (134)    
Net capital contributions 0 0 649    
Other 0 0 1    
Net change in due to affiliates 0 0 0    
Net cash provided by financing activities - continuing operations 16,069 19,125 18,586    
Net cash provided by financing activities - discontinued operations 219 1,109 1,531    
Net cash provided by financing activities 16,288 20,234 20,117    
Net increase in cash, cash equivalents and restricted cash 1,184 341 252    
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash 81 (41) (295)    
Cash, cash equivalents and restricted cash at beginning of period 5,302 5,002 5,045    
Cash, cash equivalents and restricted cash at end of period 6,567 5,302 5,002    
Supplemental Cash Flow Elements          
Cash and cash equivalents       $ 4,265 $ 2,815
Restricted cash included in other assets       2,302  
Total 5,302 5,002 5,045 6,567 5,302
Continuing Operations [Member]          
Cash flows from financing activities          
Cash, cash equivalents and restricted cash at beginning of period 4,630 4,258      
Cash, cash equivalents and restricted cash at end of period 6,567 4,630 4,258    
Supplemental Cash Flow Elements          
Cash and cash equivalents       4,265 2,815
Restricted cash included in other assets       2,302 1,815
Total 4,630 4,258 4,258 6,567 4,630
Discontinued Operations [Member]          
Cash flows from financing activities          
Cash, cash equivalents and restricted cash at beginning of period 672 744      
Cash, cash equivalents and restricted cash at end of period 0 672 744    
Supplemental Cash Flow Elements          
Total 672 744 744 0 672
Eliminations [Member]          
Cash flows from operating activities          
Net income (3,665) (1,765) (1,520)    
Adjustments to reconcile net income to net cash provided by operating activities          
Depreciation and amortization 0 0 0    
Accretion and amortization of loan and leasing fees 0 0 0    
Amortization of carrying value adjustment   0 0    
Undistributed earnings of non-consolidated affiliate, net 3,665 1,765 1,520    
Provision for loan losses (Note 4) 0 0 0    
Deferred income taxes 0 0 0    
Stock-based compensation expense 0 0 0    
Other operating activities 0 0 0    
Changes in assets and liabilities:          
Other assets 0 0 0    
Accounts payable and accrued expenses 0 0 0    
Taxes payable 0 0 0    
Related party taxes payable     0    
Related party payables 0 0 0    
Net cash provided by operating activities - continuing operations 0 0 0    
Net cash provided by operating activities - discontinued operations 0 0 0    
Net cash provided by operating activities 0 0 0    
Cash flows from investing activities          
Purchases of retail finance receivables, net 18,214 18,131 13,461    
Principal collections and recoveries on retail finance receivables 0 0 0    
Proceeds from transfer of retail finance receivables, net (18,214) (18,131) (13,461)    
Net funding of commercial finance receivables 0 0 0    
Purchases of leased vehicles, net 0 0 0    
Proceeds from termination of leased vehicles 0 0 0    
Acquisition of equity interest     0    
Disposition of equity interest     0    
Purchases of property and equipment 0 0 0    
Other investing activities 233 169 0    
Net change in due from affiliates 17,302 17,474 15,357    
Net change in investment in affiliates (2,343) (1,126) 1,851    
Net cash used in investing activities - continuing operations 15,192 16,517 17,208    
Net cash provided by (used in) investing activities - discontinued operations 0 0 (897)    
Net cash used in investing activities 15,192 16,517 16,311    
Cash flows from financing activities          
Net change in debt (original maturities less than three months) 0 0 0    
Borrowings and issuance of secured debt (233) (169) 0    
Payments on secured debt 0 0 0    
Borrowings and issuance of unsecured debt 0 0 0    
Payments on unsecured debt 0 0 0    
Borrowings on related party line of credit   0      
Payments on related party line of credit   0      
Proceeds from issuance of preferred stock 0        
Dividends paid 0        
Debt issuance costs 0 0 0    
Net capital contributions 2,343 1,126 (1,851)    
Other     0    
Net change in due to affiliates (17,302) (17,474) (15,357)    
Net cash provided by financing activities - continuing operations (15,192) (16,517) (17,208)    
Net cash provided by financing activities - discontinued operations 0 0 897    
Net cash provided by financing activities (15,192) (16,517) (16,311)    
Net increase in cash, cash equivalents and restricted cash 0 0 0    
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash 0 0 0    
Cash, cash equivalents and restricted cash at beginning of period 0 0 0    
Cash, cash equivalents and restricted cash at end of period 0 0 0    
Supplemental Cash Flow Elements          
Cash and cash equivalents       0 0
Total 0 0 0 0 0
Eliminations [Member] | Continuing Operations [Member]          
Cash flows from financing activities          
Cash, cash equivalents and restricted cash at beginning of period 0 0      
Cash, cash equivalents and restricted cash at end of period 0 0 0    
Supplemental Cash Flow Elements          
Cash and cash equivalents       0 0
Restricted cash included in other assets       0 0
Total 0 0 0 0 0
Eliminations [Member] | Discontinued Operations [Member]          
Cash flows from financing activities          
Cash, cash equivalents and restricted cash at beginning of period 0 0      
Cash, cash equivalents and restricted cash at end of period 0 0 0    
Supplemental Cash Flow Elements          
Total 0 0 0 0 0
General Motors Financial Company, Inc. [Member]          
Cash flows from operating activities          
Net income 929 775 626    
Adjustments to reconcile net income to net cash provided by operating activities          
Depreciation and amortization 44 37 28    
Accretion and amortization of loan and leasing fees 0 0 0    
Amortization of carrying value adjustment   0 0    
Undistributed earnings of non-consolidated affiliate, net (2,050) (994) (941)    
Provision for loan losses (Note 4) 0 0 0    
Deferred income taxes (80) (334) (169)    
Stock-based compensation expense 39 24 33    
Other operating activities 171 (299) 32    
Changes in assets and liabilities:          
Other assets (5) 18 (3)    
Accounts payable and accrued expenses 26 117 100    
Taxes payable (4) (1) (12)    
Related party taxes payable     (636)    
Related party payables 1 0 1    
Net cash provided by operating activities - continuing operations (929) (657) (941)    
Net cash provided by operating activities - discontinued operations 26 0 0    
Net cash provided by operating activities (903) (657) (941)    
Cash flows from investing activities          
Purchases of retail finance receivables, net 0 0 0    
Principal collections and recoveries on retail finance receivables 0 0 0    
Proceeds from transfer of retail finance receivables, net 0 0 0    
Net funding of commercial finance receivables 0 0 0    
Purchases of leased vehicles, net 0 0 0    
Proceeds from termination of leased vehicles 0 0 0    
Acquisition of equity interest     (513)    
Disposition of equity interest     0    
Purchases of property and equipment 0 0 0    
Other investing activities 0 0 0    
Net change in due from affiliates (10,764) (8,966) (9,764)    
Net change in investment in affiliates 657 339 42    
Net cash used in investing activities - continuing operations (10,107) (8,627) (10,235)    
Net cash provided by (used in) investing activities - discontinued operations 729 0 897    
Net cash used in investing activities (9,378) (8,627) (9,338)    
Cash flows from financing activities          
Net change in debt (original maturities less than three months) 129 8 0    
Borrowings and issuance of secured debt 0 0 0    
Payments on secured debt 0 0 0    
Borrowings and issuance of unsecured debt 12,216 10,320 9,687    
Payments on unsecured debt (2,450) (1,000) 0    
Borrowings on related party line of credit   418      
Payments on related party line of credit   (418)      
Proceeds from issuance of preferred stock 985        
Dividends paid (550)        
Debt issuance costs (49) (44) (58)    
Net capital contributions 0 0 649    
Other     1    
Net change in due to affiliates 0 0 0    
Net cash provided by financing activities - continuing operations 10,281 9,284 10,279    
Net cash provided by financing activities - discontinued operations 0 0 0    
Net cash provided by financing activities 10,281 9,284 10,279    
Net increase in cash, cash equivalents and restricted cash 0 0 0    
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash 0 0 0    
Cash, cash equivalents and restricted cash at beginning of period 0 0 0    
Cash, cash equivalents and restricted cash at end of period 0 0 0    
Supplemental Cash Flow Elements          
Cash and cash equivalents       0 0
Total 0 0 0 0 0
General Motors Financial Company, Inc. [Member] | Continuing Operations [Member]          
Cash flows from financing activities          
Cash, cash equivalents and restricted cash at beginning of period 0 0      
Cash, cash equivalents and restricted cash at end of period 0 0 0    
Supplemental Cash Flow Elements          
Cash and cash equivalents       0 0
Restricted cash included in other assets       0 0
Total 0 0 0 0 0
General Motors Financial Company, Inc. [Member] | Discontinued Operations [Member]          
Cash flows from financing activities          
Cash, cash equivalents and restricted cash at beginning of period 0 0      
Cash, cash equivalents and restricted cash at end of period 0 0 0    
Supplemental Cash Flow Elements          
Total 0 0 0 0 0
Guarantor [Member]          
Cash flows from operating activities          
Net income 1,992 704 609    
Adjustments to reconcile net income to net cash provided by operating activities          
Depreciation and amortization 37 26 3    
Accretion and amortization of loan and leasing fees 16 17 25    
Amortization of carrying value adjustment   (3) (14)    
Undistributed earnings of non-consolidated affiliate, net (1,615) (771) (579)    
Provision for loan losses (Note 4) 430 378 398    
Deferred income taxes 72 (390) 2    
Stock-based compensation expense 0 0 0    
Other operating activities (281) 298 (5)    
Changes in assets and liabilities:          
Other assets 25 (347) 25    
Accounts payable and accrued expenses 56 (438) 531    
Taxes payable 0 0 1    
Related party taxes payable     0    
Related party payables 0 0 0    
Net cash provided by operating activities - continuing operations 732 (526) 996    
Net cash provided by operating activities - discontinued operations (14) (9) 0    
Net cash provided by operating activities 718 (535) 996    
Cash flows from investing activities          
Purchases of retail finance receivables, net (20,769) (15,847) (13,997)    
Principal collections and recoveries on retail finance receivables 2,577 1,542 755    
Proceeds from transfer of retail finance receivables, net 13,509 13,897 10,428    
Net funding of commercial finance receivables (302) (191) 6    
Purchases of leased vehicles, net 0 0 0    
Proceeds from termination of leased vehicles 0 0 0    
Acquisition of equity interest     (536)    
Disposition of equity interest     125    
Purchases of property and equipment (77) (82) (21)    
Other investing activities (233) (169) 0    
Net change in due from affiliates (6,538) (8,508) (5,593)    
Net change in investment in affiliates 1,686 787 (1,893)    
Net cash used in investing activities - continuing operations (10,147) (8,571) (10,726)    
Net cash provided by (used in) investing activities - discontinued operations 0 0 0    
Net cash used in investing activities (10,147) (8,571) (10,726)    
Cash flows from financing activities          
Net change in debt (original maturities less than three months) 0 0 0    
Borrowings and issuance of secured debt 0 0 0    
Payments on secured debt 0 0 0    
Borrowings and issuance of unsecured debt 0 0 0    
Payments on unsecured debt 0 0 0    
Borrowings on related party line of credit   0      
Payments on related party line of credit   0      
Proceeds from issuance of preferred stock 0        
Dividends paid 0        
Debt issuance costs 0 0 0    
Net capital contributions 0 0 0    
Other     0    
Net change in due to affiliates 10,680 9,071 9,751    
Net cash provided by financing activities - continuing operations 10,680 9,071 9,751    
Net cash provided by financing activities - discontinued operations 0 0 15    
Net cash provided by financing activities 10,680 9,071 9,766    
Net increase in cash, cash equivalents and restricted cash 1,251 (35) 36    
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash 0 0 0    
Cash, cash equivalents and restricted cash at beginning of period 2,284 2,319 2,283    
Cash, cash equivalents and restricted cash at end of period 3,535 2,284 2,319    
Supplemental Cash Flow Elements          
Cash and cash equivalents       3,535 2,284
Total 2,284 2,319 2,283 3,535 2,284
Guarantor [Member] | Continuing Operations [Member]          
Cash flows from financing activities          
Cash, cash equivalents and restricted cash at beginning of period 2,284 2,319      
Cash, cash equivalents and restricted cash at end of period 3,535 2,284 2,319    
Supplemental Cash Flow Elements          
Cash and cash equivalents       3,535 2,284
Restricted cash included in other assets       0 0
Total 2,284 2,319 2,319 3,535 2,284
Guarantor [Member] | Discontinued Operations [Member]          
Cash flows from financing activities          
Cash, cash equivalents and restricted cash at beginning of period 0 0      
Cash, cash equivalents and restricted cash at end of period 0 0 0    
Supplemental Cash Flow Elements          
Total 0 0 0 0 0
Non-Guarantors [Member]          
Cash flows from operating activities          
Net income 1,829 943 770    
Adjustments to reconcile net income to net cash provided by operating activities          
Depreciation and amortization 6,625 4,726 2,334    
Accretion and amortization of loan and leasing fees (1,727) (1,153) (599)    
Amortization of carrying value adjustment   (25) (74)    
Undistributed earnings of non-consolidated affiliate, net (173) (22) (116)    
Provision for loan losses (Note 4) 327 266 205    
Deferred income taxes 50 732 295    
Stock-based compensation expense 9 1 4    
Other operating activities (196) (148) (57)    
Changes in assets and liabilities:          
Other assets (74) (103) (396)    
Accounts payable and accrued expenses 71 530 (380)    
Taxes payable (25) (4) 1    
Related party taxes payable     0    
Related party payables 0 1 5    
Net cash provided by operating activities - continuing operations 6,716 5,744 1,992    
Net cash provided by operating activities - discontinued operations 221 329 121    
Net cash provided by operating activities 6,937 6,073 2,113    
Cash flows from investing activities          
Purchases of retail finance receivables, net (16,969) (16,464) (13,369)    
Principal collections and recoveries on retail finance receivables 10,277 8,357 7,793    
Proceeds from transfer of retail finance receivables, net 4,705 4,234 3,033    
Net funding of commercial finance receivables (2,282) (2,276) (869)    
Purchases of leased vehicles, net (19,180) (19,483) (15,276)    
Proceeds from termination of leased vehicles 6,667 2,554 1,095    
Acquisition of equity interest     0    
Disposition of equity interest     0    
Purchases of property and equipment (17) (11) (52)    
Other investing activities 2 1 15    
Net change in due from affiliates 0 0 0    
Net change in investment in affiliates 0 0 0    
Net cash used in investing activities - continuing operations (16,797) (23,088) (17,630)    
Net cash provided by (used in) investing activities - discontinued operations (726) (1,005) (650)    
Net cash used in investing activities (17,523) (24,093) (18,280)    
Cash flows from financing activities          
Net change in debt (original maturities less than three months) (234) (317) (21)    
Borrowings and issuance of secured debt 32,713 27,548 19,203    
Payments on secured debt (27,451) (17,294) (11,503)    
Borrowings and issuance of unsecured debt 3,667 1,914 2,356    
Payments on unsecured debt (2,568) (1,754) (1,652)    
Borrowings on related party line of credit   0      
Payments on related party line of credit   0      
Proceeds from issuance of preferred stock 0        
Dividends paid 0        
Debt issuance costs (106) (87) (76)    
Net capital contributions (2,343) (1,126) 1,851    
Other     0    
Net change in due to affiliates 6,622 8,403 5,606    
Net cash provided by financing activities - continuing operations 10,300 17,287 15,764    
Net cash provided by financing activities - discontinued operations 219 1,109 619    
Net cash provided by financing activities 10,519 18,396 16,383    
Net increase in cash, cash equivalents and restricted cash (67) 376 216    
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash 81 (41) (295)    
Cash, cash equivalents and restricted cash at beginning of period 3,018 2,683 2,762    
Cash, cash equivalents and restricted cash at end of period 3,032 3,018 2,683    
Supplemental Cash Flow Elements          
Cash and cash equivalents       730 531
Total 3,018 2,683 2,762 3,032 3,018
Non-Guarantors [Member] | Continuing Operations [Member]          
Cash flows from financing activities          
Cash, cash equivalents and restricted cash at beginning of period 2,346 1,939      
Cash, cash equivalents and restricted cash at end of period 3,032 2,346 1,939    
Supplemental Cash Flow Elements          
Cash and cash equivalents       730 531
Restricted cash included in other assets         1,815
Total 2,346 1,939 1,939 3,032 2,346
Non-Guarantors [Member] | Discontinued Operations [Member]          
Cash flows from financing activities          
Cash, cash equivalents and restricted cash at beginning of period 672 744      
Cash, cash equivalents and restricted cash at end of period 0 672 744    
Supplemental Cash Flow Elements          
Total $ 672 $ 744 $ 744 $ 0 $ 672