XML 19 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements Of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities      
Net income $ 1,085 $ 657 $ 485
Adjustments to reconcile net income to net cash provided by operating activities      
Depreciation and amortization 6,706 4,789 2,365
Accretion and amortization of loan and leasing fees (1,711) (1,136) (574)
Amortization of carrying value adjustment 0 (28) (88)
Undistributed earnings of non-consolidated affiliate, net (173) (22) (116)
Provision for loan losses (Note 4) 757 644 603
Deferred income taxes 42 8 128
Stock-based compensation expense 48 25 37
Other operating activities (306) (149) (30)
Changes in assets and liabilities:      
Other assets (54) (432) (374)
Accounts payable and accrued expenses 153 209 251
Taxes payable (29) (5) (10)
Related party taxes payable 0 0 (636)
Related party payables 1 1 6
Net cash provided by operating activities - continuing operations 6,519 4,561 2,047
Net cash provided by operating activities - discontinued operations 233 320 121
Net cash provided by operating activities 6,752 4,881 2,168
Cash flows from investing activities      
Purchases of retail finance receivables, net (19,524) (14,180) (13,905)
Principal collections and recoveries on retail finance receivables 12,854 9,899 8,548
Net funding of commercial finance receivables (2,584) (2,467) (863)
Purchases of leased vehicles, net (19,180) (19,483) (15,276)
Proceeds from termination of leased vehicles 6,667 2,554 1,095
Acquisition of equity interest 0 0 (1,049)
Disposition of equity interest 0 0 125
Purchases of property and equipment (94) (93) (73)
Other investing activities 2 1 15
Net cash used in investing activities - continuing operations (21,859) (23,769) (21,383)
Net cash provided by (used in) investing activities - discontinued operations 3 (1,005) (650)
Net cash used in investing activities (21,856) (24,774) (22,033)
Cash flows from financing activities      
Net change in debt (original maturities less than three months) (105) (309) (21)
Borrowings and issuance of secured debt 32,480 27,379 19,203
Payments on secured debt (27,451) (17,294) (11,503)
Borrowings and issuance of unsecured debt 15,883 12,234 12,043
Payments on unsecured debt (5,018) (2,754) (1,652)
Borrowings on related party line of credit 0 418 0
Payments on related party line of credit 0 (418) 0
Debt issuance costs (155) (131) (134)
Proceeds from issuance of preferred stock 985 0 0
Dividends paid (550) 0 0
Capital contributions 0 0 649
Other 0 0 1
Net cash provided by financing activities - continuing operations 16,069 19,125 18,586
Net cash provided by financing activities - discontinued operations 219 1,109 1,531
Net cash provided by financing activities 16,288 20,234 20,117
Net increase in cash, cash equivalents and restricted cash 1,184 341 252
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash 81 (41) (295)
Cash, cash equivalents and restricted cash at beginning of period 5,302 5,002 5,045
Cash, cash equivalents and restricted cash at end of period 6,567 5,302 5,002
Supplemental Cash Flow Elements      
Total 5,302 5,002 5,045
Continuing Operations [Member]      
Cash flows from financing activities      
Cash, cash equivalents and restricted cash at beginning of period 4,630 4,258  
Cash, cash equivalents and restricted cash at end of period 6,567 4,630 4,258
Supplemental Cash Flow Elements      
Total 4,630 4,258 4,258
Discontinued Operations [Member]      
Cash flows from financing activities      
Cash, cash equivalents and restricted cash at beginning of period 672 744  
Cash, cash equivalents and restricted cash at end of period 0 672 744
Supplemental Cash Flow Elements      
Total $ 672 $ 744 $ 744