XML 48 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Schedule of Debt
 
December 31, 2017
 
December 31, 2016
 
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair Value
Secured debt


 
 
 
 
 
 
Revolving credit facilities
$
4,694

 
$
4,713

 
$
8,503

 
$
8,498

Securitization notes payable
35,193

 
35,235

 
26,584

 
26,664

Total secured debt
39,887

 
39,948

 
35,087

 
35,162

Unsecured debt
 
 
 
 
 
 
 
Senior notes
36,820

 
37,969

 
26,737

 
27,304

Credit facilities
2,368

 
2,375

 
1,961

 
1,961

Other unsecured debt
1,642

 
1,645

 
778

 
780

Total unsecured debt
40,830

 
41,989

 
29,476

 
30,045

Total secured and unsecured debt
$
80,717

 
$
81,937

 
$
64,563

 
$
65,207

Fair value utilizing Level 2 inputs
 
 
$
79,623

 
 
 
$
62,951

Fair value utilizing Level 3 inputs
 
 
$
2,314

 
 
 
$
2,256

Schedule of Maturities of Long-term Debt
The following table presents the expected scheduled principal and interest payments under our contractual debt obligations:
 
Years Ending December 31,
 
2018
 
2019
 
2020
 
2021
 
2022
 
Thereafter
 
Total
Secured debt
$
19,348

 
$
12,406

 
$
6,203

 
$
1,775

 
$
227

 
$

 
$
39,959

Unsecured debt
5,154

 
6,083

 
8,493

 
6,027

 
5,096

 
10,477

 
41,330

Interest payments
2,373

 
1,653

 
1,149

 
787

 
532

 
1,144

 
7,638

 
$
26,875

 
$
20,142

 
$
15,845

 
$
8,589

 
$
5,855

 
$
11,621

 
$
88,927