XML 77 R67.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor Condensed Consolidating Financial Statements - Guarantor Cash Flows (Details) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Dec. 31, 2016
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by operating activities - continuing operations $ 4,795 $ 3,566    
Net cash provided by operating activities - discontinued operations 243 290    
Net cash provided by operating activities 5,038 3,856    
Cash flows from investing activities        
Purchases of retail finance receivables, net (15,267) (10,408)    
Principal collections and recoveries on retail finance receivables 9,410 7,368    
Proceeds from transfer of retail finance receivables, net 0 0    
Net funding of commercial finance receivables (1,557) (1,145)    
Purchases of leased vehicles, net (14,809) (14,939)    
Proceeds from termination of leased vehicles 4,649 1,799    
Other investing activities (65) (59)    
Net change in due from affiliates 0 0    
Net change in investment in affiliates 0 0    
Net cash used in investing activities - continuing operations (17,639) (17,384)    
Net cash used in investing activities - discontinued operations (468) (949)    
Net cash used in investing activities (18,107) (18,333)    
Cash flows from financing activities        
Net change in debt (original maturities less than three months) (305) (301)    
Borrowings and issuance of secured debt 26,731 18,420    
Payments on secured debt (20,905) (12,525)    
Borrowings and issuance of unsecured debt 12,626 10,358    
Payments on unsecured debt (4,375) (2,345)    
Debt issuance costs (131) (112)    
Proceeds from issuance of preferred stock 985 0    
Net capital contributions 0 0    
Net change in due to affiliates 0 0    
Net cash provided by financing activities - continuing operations 14,626 13,495    
Net cash provided by financing activities - discontinued operations 63 601    
Net cash provided by financing activities 14,689 14,096    
Net increase (decrease) in cash, cash equivalents and restricted cash 1,620 (381)    
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash 112 22    
Cash, cash equivalents and restricted cash at beginning of period 5,302 5,002    
Cash, cash equivalents and restricted cash at end of period 7,034 4,643    
Cash, cash equivalents and restricted cash at end of period 5,302 5,002 $ 7,034 $ 5,302
Supplemental Cash Flow Elements [Abstract]        
Cash and cash equivalents     3,976 2,815
Total 5,302 5,002 7,034 5,302
Continuing Operations [Member]        
Cash flows from financing activities        
Cash, cash equivalents and restricted cash at end of period 6,469 3,918    
Cash, cash equivalents and restricted cash at end of period 6,469 3,918 6,469  
Supplemental Cash Flow Elements [Abstract]        
Cash and cash equivalents     3,976  
Restricted cash included in other assets     2,493  
Total 6,469 3,918 6,469  
Discontinued Operations [Member]        
Cash flows from financing activities        
Cash, cash equivalents and restricted cash at end of period 565 725    
Cash, cash equivalents and restricted cash at end of period 565 725 565  
Supplemental Cash Flow Elements [Abstract]        
Total 565 725 565  
Eliminations [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by operating activities - continuing operations 0 0    
Net cash provided by operating activities - discontinued operations 0 0    
Net cash provided by operating activities 0 0    
Cash flows from investing activities        
Purchases of retail finance receivables, net 11,754 12,315    
Principal collections and recoveries on retail finance receivables 0 0    
Proceeds from transfer of retail finance receivables, net (11,754) (12,315)    
Net funding of commercial finance receivables 0 0    
Purchases of leased vehicles, net 0 0    
Proceeds from termination of leased vehicles 0 0    
Other investing activities 233 169    
Net change in due from affiliates 11,610 14,127    
Net change in investment in affiliates (1,740) (2,497)    
Net cash used in investing activities - continuing operations 10,103 11,799    
Net cash used in investing activities - discontinued operations 0 0    
Net cash used in investing activities 10,103 11,799    
Cash flows from financing activities        
Net change in debt (original maturities less than three months) 0 0    
Borrowings and issuance of secured debt (233) (169)    
Payments on secured debt 0 0    
Borrowings and issuance of unsecured debt 0 0    
Payments on unsecured debt 0 0    
Debt issuance costs 0 0    
Proceeds from issuance of preferred stock 0      
Net capital contributions 1,740 2,497    
Net change in due to affiliates (11,610) (14,127)    
Net cash provided by financing activities - continuing operations (10,103) (11,799)    
Net cash provided by financing activities - discontinued operations 0 0    
Net cash provided by financing activities (10,103) (11,799)    
Net increase (decrease) in cash, cash equivalents and restricted cash 0 0    
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash 0 0    
Cash, cash equivalents and restricted cash at beginning of period 0 0    
Cash, cash equivalents and restricted cash at end of period 0 0    
Cash, cash equivalents and restricted cash at end of period 0 0 0 0
Supplemental Cash Flow Elements [Abstract]        
Cash and cash equivalents       0
Total 0 0 0 0
Eliminations [Member] | Continuing Operations [Member]        
Cash flows from financing activities        
Cash, cash equivalents and restricted cash at end of period 0 0    
Cash, cash equivalents and restricted cash at end of period 0 0 0  
Supplemental Cash Flow Elements [Abstract]        
Cash and cash equivalents     0  
Restricted cash included in other assets     0  
Total 0 0 0  
Eliminations [Member] | Discontinued Operations [Member]        
Cash flows from financing activities        
Cash, cash equivalents and restricted cash at end of period 0 0    
Cash, cash equivalents and restricted cash at end of period 0 0 0  
Supplemental Cash Flow Elements [Abstract]        
Total 0 0 0  
Parent Company [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by operating activities - continuing operations (690) (454)    
Net cash provided by operating activities - discontinued operations 26 (15)    
Net cash provided by operating activities (664) (469)    
Cash flows from investing activities        
Purchases of retail finance receivables, net 0 0    
Principal collections and recoveries on retail finance receivables 0 0    
Proceeds from transfer of retail finance receivables, net 0 0    
Net funding of commercial finance receivables 0 0    
Purchases of leased vehicles, net 0 0    
Proceeds from termination of leased vehicles 0 0    
Other investing activities 0 0    
Net change in due from affiliates (8,213) (7,506)    
Net change in investment in affiliates 54 24    
Net cash used in investing activities - continuing operations (8,159) (7,482)    
Net cash used in investing activities - discontinued operations 131 0    
Net cash used in investing activities (8,028) (7,482)    
Cash flows from financing activities        
Net change in debt (original maturities less than three months) 66 1    
Borrowings and issuance of secured debt 0 0    
Payments on secured debt 0 0    
Borrowings and issuance of unsecured debt 10,133 8,987    
Payments on unsecured debt (2,450) (1,000)    
Debt issuance costs (42) (37)    
Proceeds from issuance of preferred stock 985      
Net capital contributions 0 0    
Net change in due to affiliates 0 0    
Net cash provided by financing activities - continuing operations 8,692 7,951    
Net cash provided by financing activities - discontinued operations 0 0    
Net cash provided by financing activities 8,692 7,951    
Net increase (decrease) in cash, cash equivalents and restricted cash 0 0    
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash 0 0    
Cash, cash equivalents and restricted cash at beginning of period 0 0    
Cash, cash equivalents and restricted cash at end of period 0 0    
Cash, cash equivalents and restricted cash at end of period 0 0 0 0
Supplemental Cash Flow Elements [Abstract]        
Cash and cash equivalents       0
Total 0 0 0 0
Parent Company [Member] | Continuing Operations [Member]        
Cash flows from financing activities        
Cash, cash equivalents and restricted cash at end of period 0 0    
Cash, cash equivalents and restricted cash at end of period 0 0 0  
Supplemental Cash Flow Elements [Abstract]        
Cash and cash equivalents     0  
Restricted cash included in other assets     0  
Total 0 0 0  
Parent Company [Member] | Discontinued Operations [Member]        
Cash flows from financing activities        
Cash, cash equivalents and restricted cash at end of period 0 0    
Cash, cash equivalents and restricted cash at end of period 0 0 0  
Supplemental Cash Flow Elements [Abstract]        
Total 0 0 0  
Guarantor [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by operating activities - continuing operations 616 (389)    
Net cash provided by operating activities - discontinued operations (24) 10    
Net cash provided by operating activities 592 (379)    
Cash flows from investing activities        
Purchases of retail finance receivables, net (15,709) (12,676)    
Principal collections and recoveries on retail finance receivables 1,875 1,274    
Proceeds from transfer of retail finance receivables, net 8,787 8,232    
Net funding of commercial finance receivables (429) (335)    
Purchases of leased vehicles, net 0 0    
Proceeds from termination of leased vehicles 0 0    
Other investing activities (288) (219)    
Net change in due from affiliates (3,397) (6,621)    
Net change in investment in affiliates 1,686 2,473    
Net cash used in investing activities - continuing operations (7,475) (7,872)    
Net cash used in investing activities - discontinued operations 0 0    
Net cash used in investing activities (7,475) (7,872)    
Cash flows from financing activities        
Net change in debt (original maturities less than three months) 0 0    
Borrowings and issuance of secured debt 0 0    
Payments on secured debt 0 0    
Borrowings and issuance of unsecured debt 0 0    
Payments on unsecured debt 0 0    
Debt issuance costs 0 0    
Proceeds from issuance of preferred stock 0      
Net capital contributions 0 0    
Net change in due to affiliates 8,145 7,643    
Net cash provided by financing activities - continuing operations 8,145 7,643    
Net cash provided by financing activities - discontinued operations 0 0    
Net cash provided by financing activities 8,145 7,643    
Net increase (decrease) in cash, cash equivalents and restricted cash 1,262 (608)    
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash 0 0    
Cash, cash equivalents and restricted cash at beginning of period 2,284 2,319    
Cash, cash equivalents and restricted cash at end of period 3,546 1,711    
Cash, cash equivalents and restricted cash at end of period 2,284 2,319 3,546 2,284
Supplemental Cash Flow Elements [Abstract]        
Cash and cash equivalents     3,546 2,284
Total 2,284 2,319 3,546 2,284
Guarantor [Member] | Continuing Operations [Member]        
Cash flows from financing activities        
Cash, cash equivalents and restricted cash at end of period 3,546 1,711    
Cash, cash equivalents and restricted cash at end of period 3,546 1,711 3,546  
Supplemental Cash Flow Elements [Abstract]        
Cash and cash equivalents     3,546  
Restricted cash included in other assets     0  
Total 3,546 1,711 3,546  
Guarantor [Member] | Discontinued Operations [Member]        
Cash flows from financing activities        
Cash, cash equivalents and restricted cash at end of period 0 0    
Cash, cash equivalents and restricted cash at end of period 0 0 0  
Supplemental Cash Flow Elements [Abstract]        
Total 0 0 0  
Non-Guarantors [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by operating activities - continuing operations 4,869 4,409    
Net cash provided by operating activities - discontinued operations 241 295    
Net cash provided by operating activities 5,110 4,704    
Cash flows from investing activities        
Purchases of retail finance receivables, net (11,312) (10,047)    
Principal collections and recoveries on retail finance receivables 7,535 6,094    
Proceeds from transfer of retail finance receivables, net 2,967 4,083    
Net funding of commercial finance receivables (1,128) (810)    
Purchases of leased vehicles, net (14,809) (14,939)    
Proceeds from termination of leased vehicles 4,649 1,799    
Other investing activities (10) (9)    
Net change in due from affiliates 0 0    
Net change in investment in affiliates 0 0    
Net cash used in investing activities - continuing operations (12,108) (13,829)    
Net cash used in investing activities - discontinued operations (599) (949)    
Net cash used in investing activities (12,707) (14,778)    
Cash flows from financing activities        
Net change in debt (original maturities less than three months) (371) (302)    
Borrowings and issuance of secured debt 26,964 18,589    
Payments on secured debt (20,905) (12,525)    
Borrowings and issuance of unsecured debt 2,493 1,371    
Payments on unsecured debt (1,925) (1,345)    
Debt issuance costs (89) (75)    
Proceeds from issuance of preferred stock 0      
Net capital contributions (1,740) (2,497)    
Net change in due to affiliates 3,465 6,484    
Net cash provided by financing activities - continuing operations 7,892 9,700    
Net cash provided by financing activities - discontinued operations 63 601    
Net cash provided by financing activities 7,955 10,301    
Net increase (decrease) in cash, cash equivalents and restricted cash 358 227    
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash 112 22    
Cash, cash equivalents and restricted cash at beginning of period 3,018 2,683    
Cash, cash equivalents and restricted cash at end of period 3,488 2,932    
Cash, cash equivalents and restricted cash at end of period 3,018 2,683 3,488 3,018
Supplemental Cash Flow Elements [Abstract]        
Cash and cash equivalents     430 531
Total 3,018 2,683 3,488 $ 3,018
Non-Guarantors [Member] | Continuing Operations [Member]        
Cash flows from financing activities        
Cash, cash equivalents and restricted cash at end of period 2,923 2,207    
Cash, cash equivalents and restricted cash at end of period 2,923 2,207 2,923  
Supplemental Cash Flow Elements [Abstract]        
Cash and cash equivalents     430  
Restricted cash included in other assets     2,493  
Total 2,923 2,207 2,923  
Non-Guarantors [Member] | Discontinued Operations [Member]        
Cash flows from financing activities        
Cash, cash equivalents and restricted cash at end of period 565 725    
Cash, cash equivalents and restricted cash at end of period 565 725 565  
Supplemental Cash Flow Elements [Abstract]        
Total $ 565 $ 725 $ 565