XML 72 R63.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor Condensed Consolidating Financial Statements - Guarantor Income Statements (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Revenue        
Finance charge income $ 812 $ 698 $ 1,564 $ 1,389
Leased vehicle income 2,107 1,383 4,038 2,562
Other income 71 57 136 118
Total revenue 2,990 2,138 5,738 4,069
Costs and expenses        
Salaries and benefits 198 175 397 341
Other operating expenses 135 121 266 228
Total operating expenses 333 296 663 569
Leased vehicle expenses 1,549 1,062 2,978 1,951
Provision for loan losses 158 144 369 334
Interest expense 635 460 1,231 882
Total costs and expenses 2,675 1,962 5,241 3,736
Equity income 41 37 88 73
Income from continuing operations before income taxes 356 213 585 406
Income tax (benefit) provision 86 70 136 125
Income from continuing operations 270 143 449 281
(Loss) income from discontinued operations, net of tax (Note 2) (208) 46 (185) 72
Net income 62 189 264 353
Comprehensive income 158 103 450 419
Eliminations [Member]        
Revenue        
Finance charge income 0 0 0 0
Leased vehicle income 0 0 0 0
Other income (214) (163) (413) (309)
Total revenue (214) (163) (413) (309)
Costs and expenses        
Salaries and benefits 0 0 0 0
Other operating expenses (119) (98) (229) (191)
Total operating expenses (119) (98) (229) (191)
Leased vehicle expenses 0 0 0 0
Provision for loan losses 0 0 0 0
Interest expense (95) (65) (184) (118)
Total costs and expenses (214) (163) (413) (309)
Equity income (551) (504) (1,081) (927)
Income from continuing operations before income taxes (551) (504) (1,081) (927)
Income tax (benefit) provision 0 0 0 0
Income from continuing operations (551) (504) (1,081) (927)
(Loss) income from discontinued operations, net of tax (Note 2) 0 0 0 0
Net income (551) (504) (1,081) (927)
Comprehensive income (681) (416) (1,315) (1,037)
Parent Company [Member]        
Revenue        
Finance charge income 0 0 0 0
Leased vehicle income 0 0 0 0
Other income 0 0 0 (1)
Total revenue 0 0 0 (1)
Costs and expenses        
Salaries and benefits 0 0 0 0
Other operating expenses 99 0 106 (4)
Total operating expenses 99 0 106 (4)
Leased vehicle expenses 0 0 0 0
Provision for loan losses 0 0 0 0
Interest expense 347 265 582 441
Total costs and expenses 446 265 688 437
Equity income 275 336 590 591
Income from continuing operations before income taxes (171) 71 (98) 153
Income tax (benefit) provision (233) (118) (362) (200)
Income from continuing operations 62 189 264 353
(Loss) income from discontinued operations, net of tax (Note 2) 0 0 0 0
Net income 62 189 264 353
Comprehensive income 158 103 450 419
Guarantor [Member]        
Revenue        
Finance charge income 134 118 229 217
Leased vehicle income 0 0 0 0
Other income 291 210 564 415
Total revenue 425 328 793 632
Costs and expenses        
Salaries and benefits 159 140 322 275
Other operating expenses (39) 53 5 121
Total operating expenses 120 193 327 396
Leased vehicle expenses 0 0 0 0
Provision for loan losses 87 77 160 180
Interest expense (62) (91) (29) (121)
Total costs and expenses 145 179 458 455
Equity income 276 168 491 336
Income from continuing operations before income taxes 556 317 826 513
Income tax (benefit) provision 133 68 159 80
Income from continuing operations 423 249 667 433
(Loss) income from discontinued operations, net of tax (Note 2) (7) 0 (7) 0
Net income 416 249 660 433
Comprehensive income 436 247 684 470
Non-Guarantors [Member]        
Revenue        
Finance charge income 678 580 1,335 1,172
Leased vehicle income 2,107 1,383 4,038 2,562
Other income (6) 10 (15) 13
Total revenue 2,779 1,973 5,358 3,747
Costs and expenses        
Salaries and benefits 39 35 75 66
Other operating expenses 194 166 384 302
Total operating expenses 233 201 459 368
Leased vehicle expenses 1,549 1,062 2,978 1,951
Provision for loan losses 71 67 209 154
Interest expense 445 351 862 680
Total costs and expenses 2,298 1,681 4,508 3,153
Equity income 41 37 88 73
Income from continuing operations before income taxes 522 329 938 667
Income tax (benefit) provision 186 120 339 245
Income from continuing operations 336 209 599 422
(Loss) income from discontinued operations, net of tax (Note 2) (201) 46 (178) 72
Net income 135 255 421 494
Comprehensive income $ 245 $ 169 $ 631 $ 567