XML 76 R65.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor Condensed Consolidating Financial Statements - Guarantor Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Mar. 31, 2017
Dec. 31, 2016
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by operating activities $ 1,416 $ 1,158    
Cash flows from investing activities        
Purchases of retail finance receivables, net (6,401) (4,165)    
Principal collections and recoveries on retail finance receivables 3,595 3,271    
Proceeds from transfer of retail finance receivables, net 0 0    
Net funding of commercial finance receivables (541) (1,024)    
Purchases of leased vehicles, net (4,794) (5,158)    
Proceeds from termination of leased vehicles 1,082 481    
Purchases of property and equipment (24) (20)    
Other investing activities 0 1    
Net change in due from affiliates 0 0    
Net change in investment in affiliates 0 0    
Net cash used in investing activities (7,083) (6,614)    
Cash flows from financing activities        
Net change in debt (original maturities less than three months) (268) 757    
Borrowings and issuance of secured debt 8,361 7,054    
Payments on secured debt (4,805) (5,251)    
Borrowings and issuance of unsecured debt 2,968 3,131    
Payments on unsecured debt (574) (241)    
Debt issuance costs (27) (26)    
Net capital contributions 0 0    
Net change in due to affiliates 0 0    
Net cash provided by financing activities 5,655 5,424    
Net decrease in cash, cash equivalents and restricted cash (12) (32)    
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash 37 58    
Cash, cash equivalents and restricted cash at beginning of period 5,302 5,002    
Cash, cash equivalents and restricted cash at end of period 5,327 5,028    
Supplemental Cash Flow Elements [Abstract]        
Cash and cash equivalents     $ 2,694 $ 3,201
Restricted cash included in other assets     2,633  
Total 5,302 5,002 5,327 5,302
Parent Company [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by operating activities (273) (144)    
Cash flows from investing activities        
Purchases of retail finance receivables, net 0 0    
Principal collections and recoveries on retail finance receivables 0 0    
Proceeds from transfer of retail finance receivables, net 0 0    
Net funding of commercial finance receivables 0 0    
Purchases of leased vehicles, net 0 0    
Proceeds from termination of leased vehicles 0 0    
Purchases of property and equipment 0 0    
Other investing activities 0 0    
Net change in due from affiliates (2,230) (2,587)    
Net change in investment in affiliates 0 0    
Net cash used in investing activities (2,230) (2,587)    
Cash flows from financing activities        
Net change in debt (original maturities less than three months) 17 0    
Borrowings and issuance of secured debt 0 0    
Payments on secured debt 0 0    
Borrowings and issuance of unsecured debt 2,497 2,744    
Payments on unsecured debt 0 0    
Debt issuance costs (11) (13)    
Net capital contributions 0 0    
Net change in due to affiliates 0 0    
Net cash provided by financing activities 2,503 2,731    
Net decrease in cash, cash equivalents and restricted cash 0 0    
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash 0 0    
Cash, cash equivalents and restricted cash at beginning of period 0 0    
Cash, cash equivalents and restricted cash at end of period 0 0    
Supplemental Cash Flow Elements [Abstract]        
Cash and cash equivalents     0 0
Restricted cash included in other assets     0  
Total 0 0 0 0
Guarantor [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by operating activities 103 (537)    
Cash flows from investing activities        
Purchases of retail finance receivables, net (4,920) (4,466)    
Principal collections and recoveries on retail finance receivables 450 359    
Proceeds from transfer of retail finance receivables, net 2,095 2,866    
Net funding of commercial finance receivables (194) (227)    
Purchases of leased vehicles, net 0 0    
Proceeds from termination of leased vehicles 0 0    
Purchases of property and equipment (19) (15)    
Other investing activities (79) (60)    
Net change in due from affiliates 80 (1,208)    
Net change in investment in affiliates 694 336    
Net cash used in investing activities (1,893) (2,415)    
Cash flows from financing activities        
Net change in debt (original maturities less than three months) 0 0    
Borrowings and issuance of secured debt 0 0    
Payments on secured debt 0 0    
Borrowings and issuance of unsecured debt 0 0    
Payments on unsecured debt 0 0    
Debt issuance costs 0 0    
Net capital contributions 0 0    
Net change in due to affiliates 1,546 2,732    
Net cash provided by financing activities 1,546 2,732    
Net decrease in cash, cash equivalents and restricted cash (244) (220)    
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash 0 0    
Cash, cash equivalents and restricted cash at beginning of period 2,284 2,319    
Cash, cash equivalents and restricted cash at end of period 2,040 2,099    
Supplemental Cash Flow Elements [Abstract]        
Cash and cash equivalents     2,040 2,284
Restricted cash included in other assets     0  
Total 2,284 2,319 2,040 2,284
Non-Guarantors [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by operating activities 1,586 1,839    
Cash flows from investing activities        
Purchases of retail finance receivables, net (3,850) (4,388)    
Principal collections and recoveries on retail finance receivables 3,145 2,912    
Proceeds from transfer of retail finance receivables, net 274 1,823    
Net funding of commercial finance receivables (347) (797)    
Purchases of leased vehicles, net (4,794) (5,158)    
Proceeds from termination of leased vehicles 1,082 481    
Purchases of property and equipment (5) (5)    
Other investing activities 1    
Net change in due from affiliates 0 0    
Net change in investment in affiliates 0 0    
Net cash used in investing activities (4,495) (5,131)    
Cash flows from financing activities        
Net change in debt (original maturities less than three months) (285) 757    
Borrowings and issuance of secured debt 8,440 7,114    
Payments on secured debt (4,805) (5,251)    
Borrowings and issuance of unsecured debt 471 387    
Payments on unsecured debt (574) (241)    
Debt issuance costs (16) (13)    
Net capital contributions (694) (336)    
Net change in due to affiliates 604 1,063    
Net cash provided by financing activities 3,141 3,480    
Net decrease in cash, cash equivalents and restricted cash 232 188    
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash 37 58    
Cash, cash equivalents and restricted cash at beginning of period 3,018 2,683    
Cash, cash equivalents and restricted cash at end of period 3,287 2,929    
Supplemental Cash Flow Elements [Abstract]        
Cash and cash equivalents     654 917
Total 3,018 2,683 3,287 3,018
Eliminations [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by operating activities 0 0    
Cash flows from investing activities        
Purchases of retail finance receivables, net 2,369 4,689    
Principal collections and recoveries on retail finance receivables 0 0    
Proceeds from transfer of retail finance receivables, net (2,369) (4,689)    
Net funding of commercial finance receivables 0 0    
Purchases of leased vehicles, net 0 0    
Proceeds from termination of leased vehicles 0 0    
Purchases of property and equipment 0 0    
Other investing activities 79 60    
Net change in due from affiliates 2,150 3,795    
Net change in investment in affiliates (694) (336)    
Net cash used in investing activities 1,535 3,519    
Cash flows from financing activities        
Net change in debt (original maturities less than three months) 0 0    
Borrowings and issuance of secured debt (79) (60)    
Payments on secured debt 0 0    
Borrowings and issuance of unsecured debt 0 0    
Payments on unsecured debt 0 0    
Debt issuance costs 0 0    
Net capital contributions 694 336    
Net change in due to affiliates (2,150) (3,795)    
Net cash provided by financing activities (1,535) (3,519)    
Net decrease in cash, cash equivalents and restricted cash 0 0    
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash 0 0    
Cash, cash equivalents and restricted cash at beginning of period 0 0    
Cash, cash equivalents and restricted cash at end of period 0 0    
Supplemental Cash Flow Elements [Abstract]        
Cash and cash equivalents     0 0
Restricted cash included in other assets     0  
Total $ 0 $ 0 $ 0 $ 0