XML 110 R99.htm IDEA: XBRL DOCUMENT v3.6.0.2
Guarantor Consolidating Financial Statements - Guarantor Cash Flow (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities                          
Net income $ 254 $ 147 $ 189 $ 164 $ 131 $ 179 $ 186 $ 150 $ 754 $ 646 $ 537    
Adjustments to reconcile net income to net cash provided by operating activities                          
Depreciation and amortization                 4,839 2,403 992    
Accretion and amortization of loan and leasing fees                 (1,172) (609) (363)    
Amortization of carrying value adjustment                 (29) (149) (234)    
Undistributed earnings of non-consolidated affiliates, net                 (22) (116) 0    
Provision for loan losses                 669 624 604    
Deferred income taxes                 42 132 (83)    
Stock-based compensation expense                 25 36 19    
Other operating activities                 1 (37) 182    
Changes in assets and liabilities, net of assets and liabilities acquired:                          
Other assets                 (443) (375) (85)    
Accounts payable and accrued expenses                 214 282 133    
Taxes payable                 (2) (20) (63)    
Related party taxes payable                 0 (636) (7)    
Related party payables                 5 (13) 5    
Net cash provided by operating activities                 4,881 2,168 1,637    
Cash flows from investing activities                          
Purchases of retail finance receivables, net                 (17,796) (17,517) (14,749)    
Principal collections and recoveries on retail finance receivables                 13,172 11,726 10,860    
Proceeds from transfer of retail finance receivables, net                 0 0 0    
Net funding of commercial finance receivables                 (2,981) (1,017) (1,898)    
Purchases of leased vehicles, net                 (19,612) (15,337) (4,882)    
Proceeds from termination of leased vehicles                 2,557 1,096 533    
Acquisition of international operations                 0 (1,049) (46)    
Disposition of equity interest                 0 125 0    
Purchases of property and equipment                 (107) (90) (52)    
Other investing activities                 (7) 30 (2)    
Net change in due from affiliates                 0 0 0    
Net change in investment in affiliates                 0 0 0    
Net cash used in investing activities                 (24,774) (22,033) (10,236)    
Cash flows from financing activities                          
Net change in debt (original maturities less than three months)                 780 1,147 470    
Borrowings and issuance of secured debt                 29,421 22,385 21,080    
Payments on secured debt                 (20,266) (15,178) (16,890)    
Borrowings and issuance of unsecured debt                 13,282 12,977 7,174    
Payments on unsecured debt                 (2,837) (1,709) (1,889)    
Borrowings on related party line of credit                 418 0 0    
Payments on related party line of credit                 (418) 0 0    
Capital contributions                 0 649 996    
Debt issuance costs                 (146) (155) (127)    
Other                 0 1 0    
Net change in due to affiliates                 0 0 0    
Net cash provided by financing activities                 20,234 20,117 10,814    
Net increase in cash, cash equivalents and restricted cash                 341 252 2,215    
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash                 (41) (295) (201)    
Cash, cash equivalents and restricted cash at beginning of period       5,002       5,045 5,002 5,045 3,031    
Cash, cash equivalents and restricted cash at end of period 5,302       5,002       5,302 5,002 5,045    
Supplemental Cash Flow Elements                          
Cash and cash equivalents                       $ 3,201 $ 3,061
Restricted cash included in other assets                       2,101 1,941
Total cash, cash equivalents and restricted cash as presented in the consolidated statements of cash flows 5,302     5,002 5,002     5,045 5,002 5,045 3,031 5,302 5,002
General Motors Financial Company, Inc. [Member]                          
Cash flows from operating activities                          
Net income                 754 646 537    
Adjustments to reconcile net income to net cash provided by operating activities                          
Depreciation and amortization                 37 28 14    
Accretion and amortization of loan and leasing fees                 0 0 0    
Amortization of carrying value adjustment                 0 0 0    
Undistributed earnings of non-consolidated affiliates, net                 (994) (941) (757)    
Provision for loan losses                 0 0 0    
Deferred income taxes                 (313) (189) 1    
Stock-based compensation expense                 24 33 18    
Other operating activities                 (299) 32 137    
Changes in assets and liabilities, net of assets and liabilities acquired:                          
Other assets                 18 (3) (18)    
Accounts payable and accrued expenses                 117 100 36    
Taxes payable                 (1) (12) (3)    
Related party taxes payable                   (636) (7)    
Related party payables                 0 1 0    
Net cash provided by operating activities                 (657) (941) (42)    
Cash flows from investing activities                          
Purchases of retail finance receivables, net                 0 0 0    
Principal collections and recoveries on retail finance receivables                 0 0 0    
Proceeds from transfer of retail finance receivables, net                 0 0 0    
Net funding of commercial finance receivables                 0 0 0    
Purchases of leased vehicles, net                 0 0 0    
Proceeds from termination of leased vehicles                 0 0 0    
Acquisition of international operations                   (513) (46)    
Disposition of equity interest                   0      
Purchases of property and equipment                 0 0 0    
Other investing activities                 0 0 0    
Net change in due from affiliates                 (8,966) (8,819) (3,149)    
Net change in investment in affiliates                 339 (6) (357)    
Net cash used in investing activities                 (8,627) (9,338) (3,552)    
Cash flows from financing activities                          
Net change in debt (original maturities less than three months)                 8 0 0    
Borrowings and issuance of secured debt                 0 0 0    
Payments on secured debt                 0 0 0    
Borrowings and issuance of unsecured debt                 10,320 9,687 3,500    
Payments on unsecured debt                 (1,000) 0 0    
Borrowings on related party line of credit                 418        
Payments on related party line of credit                 (418)        
Capital contributions                 0 649 996    
Debt issuance costs                 (44) (58) (39)    
Other                   1      
Net change in due to affiliates                 0 0 (863)    
Net cash provided by financing activities                 9,284 10,279 3,594    
Net increase in cash, cash equivalents and restricted cash                 0 0 0    
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash                 0 0 0    
Cash, cash equivalents and restricted cash at beginning of period       0       0 0 0 0    
Cash, cash equivalents and restricted cash at end of period 0       0       0 0 0    
Supplemental Cash Flow Elements                          
Cash and cash equivalents                       0 0
Restricted cash included in other assets                       0 0
Total cash, cash equivalents and restricted cash as presented in the consolidated statements of cash flows 0     0 0     0 0 0 0 0 0
Guarantor [Member]                          
Cash flows from operating activities                          
Net income                 704 609 548    
Adjustments to reconcile net income to net cash provided by operating activities                          
Depreciation and amortization                 26 3 2    
Accretion and amortization of loan and leasing fees                 17 25 4    
Amortization of carrying value adjustment                 (3) (14) (4)    
Undistributed earnings of non-consolidated affiliates, net                 (771) (579) (523)    
Provision for loan losses                 378 398 334    
Deferred income taxes                 (390) 2 127    
Stock-based compensation expense                 0 0 0    
Other operating activities                 289 (5) (2)    
Changes in assets and liabilities, net of assets and liabilities acquired:                          
Other assets                 (347) 25 (14)    
Accounts payable and accrued expenses                 (438) 531 (25)    
Taxes payable                 0 1 0    
Related party taxes payable                   0 0    
Related party payables                 0 0 0    
Net cash provided by operating activities                 (535) 996 447    
Cash flows from investing activities                          
Purchases of retail finance receivables, net                 (15,847) (13,997) (8,220)    
Principal collections and recoveries on retail finance receivables                 1,542 755 (99)    
Proceeds from transfer of retail finance receivables, net                 13,897 10,428 6,369    
Net funding of commercial finance receivables                 (191) 6 (128)    
Purchases of leased vehicles, net                 0 0 0    
Proceeds from termination of leased vehicles                 0 0 0    
Acquisition of international operations                   (536) 0    
Disposition of equity interest                   125      
Purchases of property and equipment                 (82) (21) (20)    
Other investing activities                 (169) 0 0    
Net change in due from affiliates                 (8,508) (5,593) (443)    
Net change in investment in affiliates                 787 (1,893) (27)    
Net cash used in investing activities                 (8,571) (10,726) (2,568)    
Cash flows from financing activities                          
Net change in debt (original maturities less than three months)                 0 0 0    
Borrowings and issuance of secured debt                 0 0 0    
Payments on secured debt                 0 0 0    
Borrowings and issuance of unsecured debt                 0 0 0    
Payments on unsecured debt                 0 0 0    
Borrowings on related party line of credit                 0        
Payments on related party line of credit                 0        
Capital contributions                 0 0 0    
Debt issuance costs                 0 0 0    
Other                   0      
Net change in due to affiliates                 9,071 9,766 3,989    
Net cash provided by financing activities                 9,071 9,766 3,989    
Net increase in cash, cash equivalents and restricted cash                 (35) 36 1,868    
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash                 0 0 0    
Cash, cash equivalents and restricted cash at beginning of period       2,319       2,283 2,319 2,283 415    
Cash, cash equivalents and restricted cash at end of period 2,284       2,319       2,284 2,319 2,283    
Supplemental Cash Flow Elements                          
Cash and cash equivalents                       2,284 2,259
Restricted cash included in other assets                       0 60
Total cash, cash equivalents and restricted cash as presented in the consolidated statements of cash flows 2,284     2,319 2,319     2,283 2,319 2,283 415 2,284 2,319
Non-Guarantors [Member]                          
Cash flows from operating activities                          
Net income                 1,061 911 732    
Adjustments to reconcile net income to net cash provided by operating activities                          
Depreciation and amortization                 4,776 2,372 976    
Accretion and amortization of loan and leasing fees                 (1,189) (634) (367)    
Amortization of carrying value adjustment                 (26) (135) (230)    
Undistributed earnings of non-consolidated affiliates, net                 (22) (116) 0    
Provision for loan losses                 291 226 270    
Deferred income taxes                 745 319 (211)    
Stock-based compensation expense                 1 3 1    
Other operating activities                 11 (64) 47    
Changes in assets and liabilities, net of assets and liabilities acquired:                          
Other assets                 (114) (397) (53)    
Accounts payable and accrued expenses                 535 (349) 122    
Taxes payable                 (1) (9) (60)    
Related party taxes payable                   0 0    
Related party payables                 5 (14) 5    
Net cash provided by operating activities                 6,073 2,113 1,232    
Cash flows from investing activities                          
Purchases of retail finance receivables, net                 (20,080) (16,981) (14,321)    
Principal collections and recoveries on retail finance receivables                 11,630 10,971 10,959    
Proceeds from transfer of retail finance receivables, net                 4,234 3,033 1,423    
Net funding of commercial finance receivables                 (2,790) (1,023) (1,770)    
Purchases of leased vehicles, net                 (19,612) (15,337) (4,882)    
Proceeds from termination of leased vehicles                 2,557 1,096 533    
Acquisition of international operations                   0 0    
Disposition of equity interest                   0      
Purchases of property and equipment                 (25) (69) (32)    
Other investing activities                 (7) 30 (2)    
Net change in due from affiliates                 0 0 (400)    
Net change in investment in affiliates                 0 0 0    
Net cash used in investing activities                 (24,093) (18,280) (8,492)    
Cash flows from financing activities                          
Net change in debt (original maturities less than three months)                 772 1,147 470    
Borrowings and issuance of secured debt                 29,590 22,385 21,080    
Payments on secured debt                 (20,266) (15,178) (16,890)    
Borrowings and issuance of unsecured debt                 2,962 3,290 3,674    
Payments on unsecured debt                 (1,837) (1,709) (1,889)    
Borrowings on related party line of credit                 0        
Payments on related party line of credit                 0        
Capital contributions                 (1,126) 1,899 382    
Debt issuance costs                 (102) (97) (88)    
Other                   0      
Net change in due to affiliates                 8,403 4,646 866    
Net cash provided by financing activities                 18,396 16,383 7,605    
Net increase in cash, cash equivalents and restricted cash                 376 216 345    
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash                 (41) (295) (199)    
Cash, cash equivalents and restricted cash at beginning of period       2,683       2,762 2,683 2,762 2,616    
Cash, cash equivalents and restricted cash at end of period 3,018       2,683       3,018 2,683 2,762    
Supplemental Cash Flow Elements                          
Cash and cash equivalents                       917 802
Restricted cash included in other assets                       2,101 1,881
Total cash, cash equivalents and restricted cash as presented in the consolidated statements of cash flows 3,018     2,683 2,683     2,762 2,683 2,762 2,616 3,018 2,683
Eliminations [Member]                          
Cash flows from operating activities                          
Net income                 (1,765) (1,520) (1,280)    
Adjustments to reconcile net income to net cash provided by operating activities                          
Depreciation and amortization                 0 0 0    
Accretion and amortization of loan and leasing fees                 0 0 0    
Amortization of carrying value adjustment                 0 0 0    
Undistributed earnings of non-consolidated affiliates, net                 1,765 1,520 1,280    
Provision for loan losses                 0 0 0    
Deferred income taxes                 0 0 0    
Stock-based compensation expense                 0 0 0    
Other operating activities                 0 0 0    
Changes in assets and liabilities, net of assets and liabilities acquired:                          
Other assets                 0 0 0    
Accounts payable and accrued expenses                 0 0 0    
Taxes payable                 0 0 0    
Related party taxes payable                   0 0    
Related party payables                 0 0 0    
Net cash provided by operating activities                 0 0 0    
Cash flows from investing activities                          
Purchases of retail finance receivables, net                 18,131 13,461 7,792    
Principal collections and recoveries on retail finance receivables                 0 0 0    
Proceeds from transfer of retail finance receivables, net                 (18,131) (13,461) (7,792)    
Net funding of commercial finance receivables                 0 0 0    
Purchases of leased vehicles, net                 0 0 0    
Proceeds from termination of leased vehicles                 0 0 0    
Acquisition of international operations                   0 0    
Disposition of equity interest                   0      
Purchases of property and equipment                 0 0 0    
Other investing activities                 169 0 0    
Net change in due from affiliates                 17,474 14,412 3,992    
Net change in investment in affiliates                 (1,126) 1,899 384    
Net cash used in investing activities                 16,517 16,311 4,376    
Cash flows from financing activities                          
Net change in debt (original maturities less than three months)                 0 0 0    
Borrowings and issuance of secured debt                 (169) 0 0    
Payments on secured debt                 0 0 0    
Borrowings and issuance of unsecured debt                 0 0 0    
Payments on unsecured debt                 0 0 0    
Borrowings on related party line of credit                 0        
Payments on related party line of credit                 0        
Capital contributions                 1,126 (1,899) (382)    
Debt issuance costs                 0 0 0    
Other                   0      
Net change in due to affiliates                 (17,474) (14,412) (3,992)    
Net cash provided by financing activities                 (16,517) (16,311) (4,374)    
Net increase in cash, cash equivalents and restricted cash                 0 0 2    
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash                 0 0 (2)    
Cash, cash equivalents and restricted cash at beginning of period       0       0 0 0 0    
Cash, cash equivalents and restricted cash at end of period 0       0       0 0 0    
Supplemental Cash Flow Elements                          
Cash and cash equivalents                       0 0
Restricted cash included in other assets                       0 0
Total cash, cash equivalents and restricted cash as presented in the consolidated statements of cash flows $ 0     $ 0 $ 0     $ 0 $ 0 $ 0 $ 0 $ 0 $ 0