XML 45 R34.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Schedule of Debt
 
December 31, 2016
 
December 31, 2015
 
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair Value
Secured debt


 
 
 
 
 
 
Revolving credit facilities
$
9,817

 
$
9,812

 
$
7,548

 
$
7,494

Securitization notes payable
29,453

 
29,545

 
23,141

 
23,177

Total secured debt
$
39,270

 
$
39,357

 
$
30,689

 
$
30,671

Unsecured debt
 
 
 
 
 
 
 
Senior notes
$
28,577

 
$
29,182

 
$
18,973

 
$
19,045

Credit facilities
3,354

 
3,354

 
2,759

 
2,753

Retail customer deposits
1,895

 
1,902

 
1,260

 
1,262

Other unsecured debt
780

 
782

 
665

 
666

Total unsecured debt
$
34,606

 
$
35,220

 
$
23,657

 
$
23,726

Total Secured and Unsecured debt
$
73,876

 
$
74,577

 
$
54,346

 
$
54,397

Fair value utilizing Level 2 inputs
 
 
$
69,990

 
 
 
$
48,716

Fair value utilizing Level 3 inputs
 
 
$
4,587

 
 
 
$
5,681

Schedule of Deposit Liabilities
During 2015, we began accepting deposits from retail banking customers in Germany. Following is summarized information for our deposits at December 31, 2016 and 2015:
 
December 31, 2016
 
December 31, 2015
 
Outstanding Balance
 
Weighted Average Interest Rate
 
Outstanding Balance
 
Weighted Average Interest Rate
Overnight deposits
$
799

 
0.50
%
 
$
555

 
1.00
%
Term deposits -12 months
423

 
0.93
%
 
337

 
1.32
%
Term deposits - 24 months
281

 
1.26
%
 
123

 
1.44
%
Term deposits - 36 months
392

 
1.48
%
 
245

 
1.65
%
Total deposits
$
1,895

 
0.91
%
 
$
1,260

 
1.25
%
Schedule of Maturities of Long-term Debt
The following table presents the expected scheduled principal and interest payments under our contractual debt obligations:
 
Years Ending December 31,
 
2017
 
2018
 
2019
 
2020
 
2021
 
Thereafter
 
Total
Secured debt
$
21,268

 
$
11,573

 
$
4,880

 
$
1,264

 
$
348

 
$

 
$
39,333

Unsecured debt
7,328

 
4,167

 
6,351

 
4,650

 
4,750

 
7,791

 
35,037

Interest payments
1,624

 
1,204

 
799

 
573

 
376

 
793

 
5,369

 
$
30,220

 
$
16,944

 
$
12,030

 
$
6,487

 
$
5,474

 
$
8,584

 
$
79,739