XML 76 R67.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor Condensed Consolidating Financial Statements - Guarantor Cash Flows (Details) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Condensed Cash Flow Statements, Captions [Line Items]    
Net cash provided by operating activities $ 3,856 $ 2,167
Cash flows from investing activities    
Purchases of retail finance receivables, net (13,252) (13,099)
Principal collections and recoveries on retail finance receivables 9,904 8,718
Proceeds from transfer of retail finance receivables, net 0 0
Net funding of commercial finance receivables (1,682) (179)
Purchases of leased vehicles, net (15,030) (11,258)
Proceeds from termination of leased vehicles 1,801 662
Acquisition of international operations 0 (1,049)
Disposition of equity interest 0 125
Purchases of property and equipment (71) (64)
Change in restricted cash (123) (236)
Other investing activities (3) 24
Net change in due from affiliates 0 0
Net change in investment in affiliates 0 0
Net cash used in investing activities (18,456) (16,356)
Cash flows from financing activities    
Net change in debt (original maturities less than three months) 497 539
Borrowings and issuance of secured debt 19,404 15,095
Payments on secured debt (14,599) (10,903)
Borrowings and issuance of unsecured debt 11,299 9,559
Payments on unsecured debt (2,386) (1,195)
Net capital contributions 0 0
Debt issuance costs (119) (124)
Net change in due to affiliates 0 0
Net cash provided by financing activities 14,096 12,971
Net decrease in cash and cash equivalents (504) (1,218)
Effect of foreign exchange rate changes on cash and cash equivalents 31 (154)
Cash and cash equivalents at beginning of period 3,061 2,974
Cash and cash equivalents at end of period 2,588 1,602
Parent Company [Member]    
Condensed Cash Flow Statements, Captions [Line Items]    
Net cash provided by operating activities (469) (184)
Cash flows from investing activities    
Purchases of retail finance receivables, net 0 0
Principal collections and recoveries on retail finance receivables 0 0
Proceeds from transfer of retail finance receivables, net 0 0
Net funding of commercial finance receivables 0 0
Purchases of leased vehicles, net 0 0
Proceeds from termination of leased vehicles 0 0
Acquisition of international operations   (513)
Disposition of equity interest   0
Purchases of property and equipment 0 0
Change in restricted cash 0 0
Other investing activities 0
Net change in due from affiliates (7,506) (6,189)
Net change in investment in affiliates 24 (6)
Net cash used in investing activities (7,482) (6,708)
Cash flows from financing activities    
Net change in debt (original maturities less than three months) 1 0
Borrowings and issuance of secured debt 0 0
Payments on secured debt 0 0
Borrowings and issuance of unsecured debt 8,987 6,939
Payments on unsecured debt (1,000) 0
Net capital contributions 0 0
Debt issuance costs (37) (47)
Net change in due to affiliates 0 0
Net cash provided by financing activities 7,951 6,892
Net decrease in cash and cash equivalents 0 0
Effect of foreign exchange rate changes on cash and cash equivalents 0 0
Cash and cash equivalents at beginning of period 0 0
Cash and cash equivalents at end of period 0 0
Guarantor [Member]    
Condensed Cash Flow Statements, Captions [Line Items]    
Net cash provided by operating activities (379) 314
Cash flows from investing activities    
Purchases of retail finance receivables, net (12,676) (9,045)
Principal collections and recoveries on retail finance receivables 1,274 414
Proceeds from transfer of retail finance receivables, net 8,232 6,939
Net funding of commercial finance receivables (335) 172
Purchases of leased vehicles, net 0 0
Proceeds from termination of leased vehicles 0 0
Acquisition of international operations   (536)
Disposition of equity interest   125
Purchases of property and equipment (50) (22)
Change in restricted cash 41 (20)
Other investing activities (169) 0
Net change in due from affiliates (6,621) (3,973)
Net change in investment in affiliates 2,473 (2,644)
Net cash used in investing activities (7,831) (8,590)
Cash flows from financing activities    
Net change in debt (original maturities less than three months) 0 0
Borrowings and issuance of secured debt 0 0
Payments on secured debt 0 0
Borrowings and issuance of unsecured debt 0 0
Payments on unsecured debt 0 0
Net capital contributions 0 0
Debt issuance costs 0 0
Net change in due to affiliates 7,643 6,844
Net cash provided by financing activities 7,643 6,844
Net decrease in cash and cash equivalents (567) (1,432)
Effect of foreign exchange rate changes on cash and cash equivalents 0 0
Cash and cash equivalents at beginning of period 2,259 2,266
Cash and cash equivalents at end of period 1,692 834
Non-Guarantors [Member]    
Condensed Cash Flow Statements, Captions [Line Items]    
Net cash provided by operating activities 4,704 2,037
Cash flows from investing activities    
Purchases of retail finance receivables, net (12,891) (11,938)
Principal collections and recoveries on retail finance receivables 8,630 8,304
Proceeds from transfer of retail finance receivables, net 4,083 945
Net funding of commercial finance receivables (1,347) (351)
Purchases of leased vehicles, net (15,030) (11,258)
Proceeds from termination of leased vehicles 1,801 662
Acquisition of international operations   0
Disposition of equity interest   0
Purchases of property and equipment (21) (42)
Change in restricted cash (164) (216)
Other investing activities (3) 24
Net change in due from affiliates 0 0
Net change in investment in affiliates 0 0
Net cash used in investing activities (14,942) (13,870)
Cash flows from financing activities    
Net change in debt (original maturities less than three months) 496 539
Borrowings and issuance of secured debt 19,573 15,095
Payments on secured debt (14,599) (10,903)
Borrowings and issuance of unsecured debt 2,312 2,620
Payments on unsecured debt (1,386) (1,195)
Net capital contributions (2,497) 2,650
Debt issuance costs (82) (77)
Net change in due to affiliates 6,484 3,318
Net cash provided by financing activities 10,301 12,047
Net decrease in cash and cash equivalents 63 214
Effect of foreign exchange rate changes on cash and cash equivalents 31 (154)
Cash and cash equivalents at beginning of period 802 708
Cash and cash equivalents at end of period 896 768
Eliminations [Member]    
Condensed Cash Flow Statements, Captions [Line Items]    
Net cash provided by operating activities 0 0
Cash flows from investing activities    
Purchases of retail finance receivables, net 12,315 7,884
Principal collections and recoveries on retail finance receivables 0 0
Proceeds from transfer of retail finance receivables, net (12,315) (7,884)
Net funding of commercial finance receivables 0 0
Purchases of leased vehicles, net 0 0
Proceeds from termination of leased vehicles 0 0
Acquisition of international operations   0
Disposition of equity interest   0
Purchases of property and equipment 0 0
Change in restricted cash 0 0
Other investing activities 169 0
Net change in due from affiliates 14,127 10,162
Net change in investment in affiliates (2,497) 2,650
Net cash used in investing activities 11,799 12,812
Cash flows from financing activities    
Net change in debt (original maturities less than three months) 0 0
Borrowings and issuance of secured debt (169) 0
Payments on secured debt 0 0
Borrowings and issuance of unsecured debt 0 0
Payments on unsecured debt 0 0
Net capital contributions 2,497 (2,650)
Debt issuance costs 0 0
Net change in due to affiliates (14,127) (10,162)
Net cash provided by financing activities (11,799) (12,812)
Net decrease in cash and cash equivalents 0 0
Effect of foreign exchange rate changes on cash and cash equivalents 0 0
Cash and cash equivalents at beginning of period 0 0
Cash and cash equivalents at end of period $ 0 $ 0