XML 75 R66.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor Condensed Consolidating Financial Statements - Guarantor Income Statements (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Condensed Income Statements, Captions [Line Items]        
Finance charge income $ 837 $ 842 $ 2,481 $ 2,544
Leased vehicle income 1,590 797 4,164 1,827
Other income 72 68 221 205
Total revenue 2,499 1,707 6,866 4,576
Salaries and benefits 223 185 619 531
Other operating expenses 169 135 450 414
Total operating expenses 392 320 1,069 945
Leased vehicle expenses 1,202 629 3,163 1,423
Provision for loan losses 172 144 519 440
Interest expense 541 412 1,505 1,183
Total costs and expenses 2,307 1,505 6,256 3,991
Equity income 36 29 109 85
Income before income taxes 228 231 719 670
Income tax (benefit) provision 81 52 219 155
Net income 147 179 500 515
Comprehensive income (loss) 136 (103) 555 (8)
Parent Company [Member]        
Condensed Income Statements, Captions [Line Items]        
Finance charge income 0 0 0 0
Leased vehicle income 0 0 0 0
Other income 0 2 (1) 13
Total revenue 0 2 (1) 13
Salaries and benefits 0 0 0 0
Other operating expenses 6 21 2 56
Total operating expenses 6 21 2 56
Leased vehicle expenses 0 0 0 0
Provision for loan losses 0 0 0 0
Interest expense 171 134 612 342
Total costs and expenses 177 155 614 398
Equity income 267 255 858 716
Income before income taxes 90 102 243 331
Income tax (benefit) provision (57) (77) (257) (184)
Net income 147 179 500 515
Comprehensive income (loss) 136 (103) 555 (8)
Guarantor [Member]        
Condensed Income Statements, Captions [Line Items]        
Finance charge income 127 114 344 294
Leased vehicle income 0 0 0 0
Other income 213 137 628 363
Total revenue 340 251 972 657
Salaries and benefits 157 79 432 245
Other operating expenses 54 25 175 95
Total operating expenses 211 104 607 340
Leased vehicle expenses 0 0 0 0
Provision for loan losses 102 112 282 302
Interest expense 54 0 (67) 1
Total costs and expenses 367 216 822 643
Equity income 202 167 538 452
Income before income taxes 175 202 688 466
Income tax (benefit) provision (17) 15 63 6
Net income 192 187 625 460
Comprehensive income (loss) 183 141 653 370
Non-Guarantors [Member]        
Condensed Income Statements, Captions [Line Items]        
Finance charge income 710 728 2,137 2,250
Leased vehicle income 1,590 797 4,164 1,827
Other income 30 33 74 118
Total revenue 2,330 1,558 6,375 4,195
Salaries and benefits 66 106 187 286
Other operating expenses 210 150 565 453
Total operating expenses 276 256 752 739
Leased vehicle expenses 1,202 629 3,163 1,423
Provision for loan losses 70 32 237 138
Interest expense 386 321 1,148 939
Total costs and expenses 1,934 1,238 5,300 3,239
Equity income 36 29 109 85
Income before income taxes 432 349 1,184 1,041
Income tax (benefit) provision 155 114 413 333
Net income 277 235 771 708
Comprehensive income (loss) 270 (47) 837 181
Eliminations [Member]        
Condensed Income Statements, Captions [Line Items]        
Finance charge income 0 0 0 0
Leased vehicle income 0 0 0 0
Other income (171) (104) (480) (289)
Total revenue (171) (104) (480) (289)
Salaries and benefits 0 0 0 0
Other operating expenses (101) (61) (292) (190)
Total operating expenses (101) (61) (292) (190)
Leased vehicle expenses 0 0 0 0
Provision for loan losses 0 0 0 0
Interest expense (70) (43) (188) (99)
Total costs and expenses (171) (104) (480) (289)
Equity income (469) (422) (1,396) (1,168)
Income before income taxes (469) (422) (1,396) (1,168)
Income tax (benefit) provision 0 0 0 0
Net income (469) (422) (1,396) (1,168)
Comprehensive income (loss) $ (453) $ (94) $ (1,490) $ (551)