XML 74 R65.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor Condensed Consolidating Financial Statements - Current Period Guarantor Balance Sheet (Details) - USD ($)
$ in Millions
Sep. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Dec. 31, 2014
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents $ 2,588 $ 3,061 $ 1,602 $ 2,974
Finance receivables, net 41,132 36,781    
Leased vehicles, net 31,775 20,172    
Restricted cash (Note 5; Note 8 VIEs) 2,055 1,941    
Goodwill 1,198 1,189    
Equity in net assets of non-consolidated affiliates (Note 6) 940 986    
Property and equipment, net 253 219    
Deferred income taxes 310 231    
Related party receivables (Note 2) 850 573    
Other assets 1,010 751    
Due from affiliates 0 0    
Investment in affiliates 0 0    
Total assets 82,111 65,904    
Secured debt (Note 7; Note 8 VIEs) 35,237 30,689    
Unsecured debt (Note 7) 33,526 23,657    
Accounts payable and accrued expenses 1,419 1,218    
Deferred income 2,226 1,454    
Deferred income taxes 299 129    
Related party payables (Note 2) 407 362    
Other liabilities 379 343    
Due to affiliates 0 0    
Total liabilities 73,493 57,852    
Common stock 0 0    
Additional paid-in capital 6,495 6,484    
Accumulated other comprehensive loss (Note 13) (1,049) (1,104) (956)  
Retained earnings 3,172 2,672    
Total shareholder's equity 8,618 8,052    
Total liabilities and shareholder's equity 82,111 65,904    
Parent Company [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 0 0
Finance receivables, net 0 0    
Leased vehicles, net 0 0    
Restricted cash (Note 5; Note 8 VIEs) 0 0    
Goodwill 1,095 1,095    
Equity in net assets of non-consolidated affiliates (Note 6) 0 0    
Property and equipment, net 0 0    
Deferred income taxes 422 212    
Related party receivables (Note 2) 0 0    
Other assets 18 32    
Due from affiliates 23,089 15,573    
Investment in affiliates 9,357 8,476    
Total assets 33,981 25,388    
Secured debt (Note 7; Note 8 VIEs) 0 0    
Unsecured debt (Note 7) 25,085 17,087    
Accounts payable and accrued expenses 201 181    
Deferred income 0 0    
Deferred income taxes 0 0    
Related party payables (Note 2) 0 0    
Other liabilities 77 68    
Due to affiliates 0 0    
Total liabilities 25,363 17,336    
Common stock 0 0    
Additional paid-in capital 6,495 6,484    
Accumulated other comprehensive loss (Note 13) (1,049) (1,104)    
Retained earnings 3,172 2,672    
Total shareholder's equity 8,618 8,052    
Total liabilities and shareholder's equity 33,981 25,388    
Guarantor [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 1,692 2,259 834 2,266
Finance receivables, net 7,932 4,808    
Leased vehicles, net 0 0    
Restricted cash (Note 5; Note 8 VIEs) 19 60    
Goodwill 0 0    
Equity in net assets of non-consolidated affiliates (Note 6) 0 0    
Property and equipment, net 127 41    
Deferred income taxes 0 0    
Related party receivables (Note 2) 53 27    
Other assets 311 32    
Due from affiliates 14,177 7,556    
Investment in affiliates 4,539 6,425    
Total assets 28,850 21,208    
Secured debt (Note 7; Note 8 VIEs) 0 0    
Unsecured debt (Note 7) 0 0    
Accounts payable and accrued expenses 289 717    
Deferred income 0 0    
Deferred income taxes 15 289    
Related party payables (Note 2) 0 0    
Other liabilities 38 34    
Due to affiliates 23,027 15,495    
Total liabilities 23,369 16,535    
Common stock 0 0    
Additional paid-in capital 79 79    
Accumulated other comprehensive loss (Note 13) (147) (175)    
Retained earnings 5,549 4,769    
Total shareholder's equity 5,481 4,673    
Total liabilities and shareholder's equity 28,850 21,208    
Non-Guarantors [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 896 802 768 708
Finance receivables, net 33,200 31,973    
Leased vehicles, net 31,775 20,172    
Restricted cash (Note 5; Note 8 VIEs) 2,036 1,881    
Goodwill 103 94    
Equity in net assets of non-consolidated affiliates (Note 6) 940 986    
Property and equipment, net 126 178    
Deferred income taxes 265 179    
Related party receivables (Note 2) 797 546    
Other assets 850 687    
Due from affiliates 0 0    
Investment in affiliates 0 0    
Total assets 70,988 57,498    
Secured debt (Note 7; Note 8 VIEs) 35,406 30,689    
Unsecured debt (Note 7) 8,441 6,570    
Accounts payable and accrued expenses 929 320    
Deferred income 2,226 1,454    
Deferred income taxes 661 0    
Related party payables (Note 2) 407 362    
Other liabilities 264 241    
Due to affiliates 14,239 7,634    
Total liabilities 62,573 47,270    
Common stock 698 698    
Additional paid-in capital 3,972 6,490    
Accumulated other comprehensive loss (Note 13) (1,029) (1,095)    
Retained earnings 4,774 4,135    
Total shareholder's equity 8,415 10,228    
Total liabilities and shareholder's equity 70,988 57,498    
Eliminations [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 $ 0 $ 0
Finance receivables, net 0 0    
Leased vehicles, net 0 0    
Restricted cash (Note 5; Note 8 VIEs) 0 0    
Goodwill 0 0    
Equity in net assets of non-consolidated affiliates (Note 6) 0 0    
Property and equipment, net 0 0    
Deferred income taxes (377) (160)    
Related party receivables (Note 2) 0 0    
Other assets (169) 0    
Due from affiliates (37,266) (23,129)    
Investment in affiliates (13,896) (14,901)    
Total assets (51,708) (38,190)    
Secured debt (Note 7; Note 8 VIEs) (169) 0    
Unsecured debt (Note 7) 0 0    
Accounts payable and accrued expenses 0 0    
Deferred income 0 0    
Deferred income taxes (377) (160)    
Related party payables (Note 2) 0 0    
Other liabilities 0 0    
Due to affiliates (37,266) (23,129)    
Total liabilities (37,812) (23,289)    
Common stock (698) (698)    
Additional paid-in capital (4,051) (6,569)    
Accumulated other comprehensive loss (Note 13) 1,176 1,270    
Retained earnings (10,323) (8,904)    
Total shareholder's equity (13,896) (14,901)    
Total liabilities and shareholder's equity $ (51,708) $ (38,190)