XML 32 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
Finance Receivables (Tables)
9 Months Ended
Sep. 30, 2016
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Finance Receivables, Net
 
September 30, 2016
 
December 31, 2015

Retail finance receivables
 
 
 
Retail finance receivables, collectively evaluated for impairment, net of fees(a)
$
30,408

 
$
27,512

Retail finance receivables, individually evaluated for impairment, net of fees
1,838

 
1,612

Total retail finance receivables(b)
32,246

 
29,124

Less: allowance for loan losses - collective
(566
)
 
(515
)
Less: allowance for loan losses - specific
(256
)
 
(220
)
Total retail finance receivables, net
31,424

 
28,389

Commercial finance receivables
 
 
 
Commercial finance receivables, collectively evaluated for impairment, net of fees
9,704

 
8,357

Commercial finance receivables, individually evaluated for impairment, net of fees
56

 
82

Total commercial finance receivables
9,760

 
8,439

Less: allowance for loan losses - collective
(46
)
 
(38
)
Less: allowance for loan losses - specific
(6
)
 
(9
)
Total commercial finance receivables, net
9,708

 
8,392

Total finance receivables, net
$
41,132

 
$
36,781

Fair value of finance receivables
$
41,530

 
$
36,937

________________
(a) Includes $1.3 billion and $1.1 billion of direct-financing leases at September 30, 2016 and December 31, 2015.
(b) Net of unearned income, unamortized premiums and discounts, and deferred fees and costs of $200 million and $179 million at September 30, 2016 and December 31, 2015.
Finance Receivables Summary
Retail Finance Receivables
Nine Months Ended September 30,
 
2016
 
2015
Retail finance receivables beginning balance
$
29,124

 
$
25,623

Purchases of retail finance receivables
13,397

 
13,107

Principal collections and other
(9,479
)
 
(8,136
)
Charge-offs
(853
)
 
(710
)
Foreign currency translation
57

 
(1,897
)
Retail finance receivables ending balance
$
32,246

 
$
27,987

Allowance for Credit Losses on Financing Receivables
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2016
 
2015
 
2016
 
2015
Allowance for retail loan losses beginning balance
$
814

 
$
721

 
$
735

 
$
655

Provision for loan losses
170

 
141

 
515

 
437

Charge-offs
(294
)
 
(256
)
 
(853
)
 
(710
)
Recoveries
134

 
124

 
417

 
357

Foreign currency translation
(2
)
 
(12
)
 
8

 
(21
)
Allowance for retail loan losses ending balance
$
822

 
$
718

 
$
822

 
$
718

Financing Receivable Credit Quality Indicators
A summary of the credit risk profile by FICO score band or equivalent scores, determined at origination, of the retail finance receivables in the North America Segment is as follows:
 
September 30, 2016
 
December 31, 2015
 
Amount
 
Percent
 
Amount
 
Percent
Prime - FICO Score 680 and greater
$
6,902

 
33.2
%
 
$
4,418

 
24.4
%
Near-prime - FICO Score 620 to 679
3,305

 
15.9

 
2,890

 
15.9

Sub-prime - FICO Score less than 620
10,559

 
50.9

 
10,840

 
59.7

Balance at end of period
$
20,766

 
100.0
%
 
$
18,148

 
100.0
%
Past Due Financing Receivables
The following is a consolidated summary of the contractual amounts of retail finance receivables, which is not significantly different than recorded investment, that are (i) more than 30 days delinquent, but not yet in repossession, and (ii) in repossession, but not yet charged off: 
 
September 30, 2016
 
September 30, 2015
 
Total
 
Percent of Contractual Amount Due
 
Total
 
Percent of Contractual Amount Due
31 - 60 days
$
1,127

 
3.5
%
 
$
1,137

 
4.0
%
Greater than 60 days
503

 
1.5

 
454

 
1.6

Total finance receivables more than 30 days delinquent
1,630

 
5.0

 
1,591

 
5.6

In repossession
60

 
0.2

 
53

 
0.2

Total finance receivables more than 30 days delinquent or in repossession
$
1,690

 
5.2
%
 
$
1,644

 
5.8
%
Troubled Debt Restructurings on Financing Receivables
At September 30, 2016 and December 31, 2015, the outstanding balance of retail finance receivables in the International Segment determined to be TDRs was insignificant; therefore, the following information is presented with regard to the TDRs in the North America Segment only. The outstanding recorded investment for retail finance receivables that are considered to be TDRs and the related allowance is presented below:
 
September 30, 2016
 
December 31, 2015
Outstanding recorded investment
$
1,837

 
$
1,612

Less: allowance for loan losses
(256
)
 
(220
)
Outstanding recorded investment, net of allowance
$
1,581

 
$
1,392

Unpaid principal balance
$
1,884

 
$
1,642

Additional information about loans classified as TDRs is presented below:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2016
 
2015
 
2016
 
2015
Average outstanding recorded investment
$
1,785

 
$
1,403

 
$
1,725

 
$
1,361

Finance charge income recognized
$
55

 
$
41

 
$
156

 
$
122

Number of loans classified as TDRs during the period
18,548

 
16,122

 
49,327

 
42,246

Recorded investment of loans classified as TDRs during the period
$
315

 
$
270

 
$
846

 
$
716

Summary of Activity in Commercial Finance Receivable Portfolio
Commercial Finance Receivables
Nine Months Ended September 30,
 
2016
 
2015
Commercial finance receivables beginning balance
$
8,439

 
$
8,072

Net funding
1,411

 
292

Charge-offs

 

Foreign currency translation
(90
)
 
(519
)
Commercial finance receivables ending balance
$
9,760

 
$
7,845

Financing Receivable Credit Quality Indicators for Commercial Lending
A summary of the credit risk profile by dealer risk rating of the commercial finance receivables is as follows: 
 
 
 
September 30, 2016
 
December 31, 2015
 
 
 
Amount
 
Percent
 
Amount
 
Percent
Group I
-
Dealers with superior financial metrics
$
1,531

 
15.7
%
 
$
1,299

 
15.4
%
Group II
-
Dealers with strong financial metrics
3,026

 
31.0

 
2,648

 
31.4

Group III
-
Dealers with fair financial metrics
3,282

 
33.6

 
2,703

 
32.0

Group IV
-
Dealers with weak financial metrics
1,164

 
11.9

 
1,100

 
13.0

Group V
-
Dealers warranting special mention due to potential weaknesses
611

 
6.3

 
505

 
6.0

Group VI
-
Dealers with loans classified as substandard, doubtful or impaired
146

 
1.5

 
184

 
2.2

Ending balance
$
9,760

 
100.0
%
 
$
8,439

 
100.0
%