XML 26 R17.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting

We offer substantially similar products and services throughout many different regions, subject to local regulations and market conditions. We evaluate our business in two operating segments: the North America Segment (consisting of operations in the U.S. and Canada) and the International Segment (consisting of operations in all other countries). Our chief operating decision maker evaluates the operating results and performance of our business based on these operating segments. The management of each segment is responsible for executing our strategies.

For segment reporting purposes only, interest expense related to the senior notes has been allocated based on targeted leverage for each segment. Interest expense in excess of the targeted overall leverage is reflected in the "Corporate" column below. In addition, the interest income on intercompany loans provided to the international operations is presented in the "Corporate" column as revenue. Key financial data for our operating segments were as follows:
 
Three Months Ended September 30, 2016
 
North
America
 
International
 
Corporate
 
Eliminations
 
Total
Total revenue
$
2,092

 
$
407

 
$

 
$

 
$
2,499

Operating expenses
240

 
152

 

 

 
392

Leased vehicle expenses
1,194

 
8

 

 

 
1,202

Provision for loan losses
147

 
25

 

 

 
172

Interest expense
383

 
158

 

 

 
541

Equity income

 
36

 

 

 
36

Income before income taxes
$
128

 
$
100

 
$

 
$

 
$
228

 
Three Months Ended September 30, 2015
 
North
America
 
International
 
Corporate
 
Eliminations
 
Total
Total revenue
$
1,302

 
$
405

 
$
2

 
$
(2
)
 
$
1,707

Operating expenses
185

 
135

 

 

 
320

Leased vehicle expenses
626

 
3

 

 

 
629

Provision for loan losses
106

 
38

 

 

 
144

Interest expense
214

 
175

 
25

 
(2
)
 
412

Equity income

 
29

 

 

 
29

Income (loss) before income taxes
$
171

 
$
83

 
$
(23
)
 
$

 
$
231

 
Nine Months Ended September 30, 2016
 
North
America
 
International
 
Corporate
 
Eliminations
 
Total
Total revenue
$
5,666

 
$
1,200

 
$
(1
)
 
$
1

 
$
6,866

Operating expenses
656

 
413

 

 

 
1,069

Leased vehicle expenses
3,143

 
20

 

 

 
3,163

Provision for loan losses
449

 
70

 

 

 
519

Interest expense
1,025

 
479

 

 
1

 
1,505

Equity income

 
109

 

 

 
109

Income (loss) before income taxes
$
393

 
$
327

 
$
(1
)
 
$

 
$
719

 
Nine Months Ended September 30, 2015
 
North
America
 
International
 
Corporate
 
Eliminations
 
Total
Total revenue
$
3,293

 
$
1,283

 
$
13

 
$
(13
)
 
$
4,576

Operating expenses
530

 
415

 

 

 
945

Leased vehicle expenses
1,416

 
7

 

 

 
1,423

Provision for loan losses
335

 
105

 

 

 
440

Interest expense
572

 
564

 
60

 
(13
)
 
1,183

Equity income

 
85

 

 

 
85

Income (loss) before income taxes
$
440

 
$
277

 
$
(47
)
 
$

 
$
670

 
September 30, 2016
 
December 31, 2015
 
North
America
 
International
 
Total
 
North
America
 
International
 
Total
Finance receivables, net
$
25,366

 
$
15,766

 
$
41,132

 
$
21,558

 
$
15,223

 
$
36,781

Leased vehicles, net
$
31,570

 
$
205

 
$
31,775

 
$
20,086

 
$
86

 
$
20,172

Total assets
$
62,596

 
$
19,515

 
$
82,111

 
$
47,419

 
$
18,485

 
$
65,904