XML 80 R69.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor Condensed Consolidating Financial Statements Guarantor Income Statements (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Condensed Income Statements, Captions [Line Items]        
Finance charge income $ 826 $ 848 $ 1,644 $ 1,702
Leased vehicle income 1,390 599 2,574 1,030
Other income 76 68 149 137
Total revenue 2,292 1,515 4,367 2,869
Salaries and benefits 203 181 396 346
Other operating expenses 140 138 281 279
Total operating expenses 343 319 677 625
Leased vehicle expenses 1,068 467 1,961 794
Provision for loan losses 151 141 347 296
Interest expense 501 391 964 771
Total costs and expenses 2,063 1,318 3,949 2,486
Equity income 37 28 73 56
Income before income taxes 266 225 491 439
Income tax (benefit) provision 77 39 138 103
Net income 189 186 353 336
Comprehensive income 103 291 419 95
Parent Company [Member]        
Condensed Income Statements, Captions [Line Items]        
Finance charge income 0 0 0 0
Leased vehicle income 0 0 0 0
Other income 0 4 (1) 11
Total revenue 0 4 (1) 11
Salaries and benefits 0 0 0 0
Other operating expenses 0 (19) (4) 35
Total operating expenses 0 (19) (4) 35
Leased vehicle expenses 0 0 0 0
Provision for loan losses 0 0 0 0
Interest expense 265 114 441 208
Total costs and expenses 265 95 437 243
Equity income 336 223 591 461
Income before income taxes 71 132 153 229
Income tax (benefit) provision (118) (54) (200) (107)
Net income 189 186 353 336
Comprehensive income 103 291 419 95
Guarantor [Member]        
Condensed Income Statements, Captions [Line Items]        
Finance charge income 118 100 217 180
Leased vehicle income 0 0 0 0
Other income 210 118 415 226
Total revenue 328 218 632 406
Salaries and benefits 140 77 275 166
Other operating expenses 53 73 121 70
Total operating expenses 193 150 396 236
Leased vehicle expenses 0 0 0 0
Provision for loan losses 77 116 180 190
Interest expense (91) 3 (121) 1
Total costs and expenses 179 269 455 427
Equity income 168 156 336 285
Income before income taxes 317 105 513 264
Income tax (benefit) provision 68 (20) 80 (9)
Net income 249 125 433 273
Comprehensive income 247 139 470 229
Non-Guarantors [Member]        
Condensed Income Statements, Captions [Line Items]        
Finance charge income 708 748 1,427 1,522
Leased vehicle income 1,390 599 2,574 1,030
Other income 29 40 44 85
Total revenue 2,127 1,387 4,045 2,637
Salaries and benefits 63 104 121 180
Other operating expenses 185 149 355 303
Total operating expenses 248 253 476 483
Leased vehicle expenses 1,068 467 1,961 794
Provision for loan losses 74 25 167 106
Interest expense 392 303 762 618
Total costs and expenses 1,782 1,048 3,366 2,001
Equity income 37 28 73 56
Income before income taxes 382 367 752 692
Income tax (benefit) provision 127 113 258 219
Net income 255 254 494 473
Comprehensive income 169 353 567 228
Eliminations [Member]        
Condensed Income Statements, Captions [Line Items]        
Finance charge income 0 0 0 0
Leased vehicle income 0 0 0 0
Other income (163) (94) (309) (185)
Total revenue (163) (94) (309) (185)
Salaries and benefits 0 0 0 0
Other operating expenses (98) (65) (191) (129)
Total operating expenses (98) (65) (191) (129)
Leased vehicle expenses 0 0 0 0
Provision for loan losses 0 0 0 0
Interest expense (65) (29) (118) (56)
Total costs and expenses (163) (94) (309) (185)
Equity income (504) (379) (927) (746)
Income before income taxes (504) (379) (927) (746)
Income tax (benefit) provision 0 0 0 0
Net income (504) (379) (927) (746)
Comprehensive income $ (416) $ (492) $ (1,037) $ (457)