XML 77 R68.htm IDEA: XBRL DOCUMENT v3.3.1.900
Guarantor Condensed Consolidating Financial Statements Current Period Guarantor Balance Sheet (Details) - USD ($)
$ in Millions
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2015
Dec. 31, 2014
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents $ 2,898 $ 3,061 $ 2,121 $ 2,974
Finance receivables, net 38,658 36,781    
Leased vehicles, net 24,538 20,172    
Restricted cash 2,130 1,941    
Goodwill 1,195 1,189    
Equity in net assets of non-consolidated affiliates 989 986    
Property and equipment, net 230 219    
Deferred income taxes 251 231    
Related party receivables 1,076 573    
Other assets 799 751    
Due from affiliates 0 0    
Investment in affiliates 0 0    
Total assets 72,764 65,904    
Secured debt 32,733 30,689    
Unsecured debt 27,638 23,657    
Accounts payable and accrued expenses 1,236 1,218    
Deferred income 1,783 1,454    
Deferred income taxes 161 129    
Related party payables 448 362    
Other liabilities 390 343    
Due to affiliates 0 0    
Total liabilities 64,389 57,852    
Common stock 0 0    
Additional paid-in capital 6,491 6,484    
Accumulated other comprehensive loss (952) (1,104) (779)  
Retained earnings 2,836 2,672    
Total shareholder's equity 8,375 8,052    
Total liabilities and shareholder's equity 72,764 65,904    
Parent Company [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 0 0
Finance receivables, net 0 0    
Leased vehicles, net 0 0    
Restricted cash 0 0    
Goodwill 1,095 1,095    
Equity in net assets of non-consolidated affiliates 0 0    
Property and equipment, net 0 0    
Deferred income taxes 268 212    
Related party receivables 0 0    
Other assets 36 32    
Due from affiliates 18,162 15,573    
Investment in affiliates 8,884 8,476    
Total assets 28,445 25,388    
Secured debt 0 0    
Unsecured debt 19,831 17,087    
Accounts payable and accrued expenses 169 181    
Deferred income 0 0    
Deferred income taxes 0 0    
Related party payables 0 0    
Other liabilities 70 68    
Due to affiliates 0 0    
Total liabilities 20,070 17,336    
Common stock 0 0    
Additional paid-in capital 6,491 6,484    
Accumulated other comprehensive loss (952) (1,104)    
Retained earnings 2,836 2,672    
Total shareholder's equity 8,375 8,052    
Total liabilities and shareholder's equity 28,445 25,388    
Guarantor [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 2,033 2,259 1,444 2,266
Finance receivables, net 6,132 4,808    
Leased vehicles, net 0 0    
Restricted cash 67 60    
Goodwill 0 0    
Equity in net assets of non-consolidated affiliates 0 0    
Property and equipment, net 105 41    
Deferred income taxes 0 0    
Related party receivables 26 27    
Other assets 160 32    
Due from affiliates 8,764 7,556    
Investment in affiliates 6,303 6,425    
Total assets 23,590 21,208    
Secured debt 0 0    
Unsecured debt 0 0    
Accounts payable and accrued expenses 222 717    
Deferred income 0 0    
Deferred income taxes 169 289    
Related party payables 0 0    
Other liabilities 43 34    
Due to affiliates 18,107 15,495    
Total liabilities 18,541 16,535    
Common stock 0 0    
Additional paid-in capital 79 79    
Accumulated other comprehensive loss (136) (175)    
Retained earnings 5,106 4,769    
Total shareholder's equity 5,049 4,673    
Total liabilities and shareholder's equity 23,590 21,208    
Non-Guarantors [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 865 802 677 708
Finance receivables, net 32,526 31,973    
Leased vehicles, net 24,538 20,172    
Restricted cash 2,063 1,881    
Goodwill 100 94    
Equity in net assets of non-consolidated affiliates 989 986    
Property and equipment, net 125 178    
Deferred income taxes 246 179    
Related party receivables 1,050 546    
Other assets 663 687    
Due from affiliates 0 0    
Investment in affiliates 0 0    
Total assets 63,165 57,498    
Secured debt 32,793 30,689    
Unsecured debt 7,807 6,570    
Accounts payable and accrued expenses 845 320    
Deferred income 1,783 1,454    
Deferred income taxes 255 0    
Related party payables 448 362    
Other liabilities 277 241    
Due to affiliates 8,819 7,634    
Total liabilities 53,027 47,270    
Common stock 698 698    
Additional paid-in capital 6,149 6,490    
Accumulated other comprehensive loss (936) (1,095)    
Retained earnings 4,227 4,135    
Total shareholder's equity 10,138 10,228    
Total liabilities and shareholder's equity 63,165 57,498    
Eliminations [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 $ 0 $ 0
Finance receivables, net 0 0    
Leased vehicles, net 0 0    
Restricted cash 0 0    
Goodwill 0 0    
Equity in net assets of non-consolidated affiliates 0 0    
Property and equipment, net 0 0    
Deferred income taxes (263) (160)    
Related party receivables 0 0    
Other assets (60) 0    
Due from affiliates (26,926) (23,129)    
Investment in affiliates (15,187) (14,901)    
Total assets (42,436) (38,190)    
Secured debt (60) 0    
Unsecured debt 0 0    
Accounts payable and accrued expenses 0 0    
Deferred income 0 0    
Deferred income taxes (263) (160)    
Related party payables 0 0    
Other liabilities 0 0    
Due to affiliates (26,926) (23,129)    
Total liabilities (27,249) (23,289)    
Common stock (698) (698)    
Additional paid-in capital (6,228) (6,569)    
Accumulated other comprehensive loss 1,072 1,270    
Retained earnings (9,333) (8,904)    
Total shareholder's equity (15,187) (14,901)    
Total liabilities and shareholder's equity $ (42,436) $ (38,190)