XML 113 R102.htm IDEA: XBRL DOCUMENT v3.3.1.900
Guarantor Consolidating Financial Statements - Current Period Guarantor Balance Sheet (Details) - USD ($)
$ in Millions
Dec. 31, 2015
Jan. 02, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Condensed Balance Sheet Statements, Captions [Line Items]          
Cash and cash equivalents $ 3,061   $ 2,974 $ 1,074 $ 1,289
Finance receivables, net 36,781   33,000    
Leased vehicles, net 20,172   7,060 3,400  
Restricted cash 1,941   2,071    
Goodwill 1,189 $ 371 1,244 1,240 1,108
Equity in net assets of non-consolidated affiliates (Note 7) 986   0    
Property and equipment, net 219   172    
Deferred income taxes 231   341    
Related party receivables 573   384    
Other assets 751   362    
Due from affiliates 0   0    
Equity in net assets of non-consolidated affiliates 0   0    
Total assets 65,904   47,608    
Secured debt 30,689   25,173    
Unsecured debt 23,657   12,142    
Accounts payable and accrued expenses 1,218   1,002    
Deferred income 1,454   392    
Deferred income taxes 129   20    
Related party taxes payable 0   636    
Related party payables 362   433    
Other liabilities 343   418    
Due to affiliates 0   0    
Total liabilities 57,852   40,216    
Common stock 0   0    
Additional paid-in capital 6,484   5,799    
Accumulated other comprehensive loss (1,104)   (433) 11  
Retained earnings 2,672   2,026    
Total shareholder's equity 8,052   7,392    
Total liabilities and shareholder's equity 65,904   47,608    
Parent Company [Member]          
Condensed Balance Sheet Statements, Captions [Line Items]          
Cash and cash equivalents 0   0 0 0
Finance receivables, net 0   0    
Leased vehicles, net 0   0    
Restricted cash 0   0    
Goodwill 1,095   1,095    
Equity in net assets of non-consolidated affiliates (Note 7) 0        
Property and equipment, net 0   0    
Deferred income taxes 212   28    
Related party receivables 0   0    
Other assets 32   29    
Due from affiliates 15,573   6,787    
Equity in net assets of non-consolidated affiliates 8,476   7,684    
Total assets 25,388   15,623    
Secured debt 0   0    
Unsecured debt 17,087   7,435    
Accounts payable and accrued expenses 181   78    
Deferred income 0   0    
Deferred income taxes 0   0    
Related party taxes payable     636    
Related party payables 0   0    
Other liabilities 68   82    
Due to affiliates 0   0    
Total liabilities 17,336   8,231    
Common stock 0   0    
Additional paid-in capital 6,484   5,799    
Accumulated other comprehensive loss (1,104)   (433)    
Retained earnings 2,672   2,026    
Total shareholder's equity 8,052   7,392    
Total liabilities and shareholder's equity 25,388   15,623    
Guarantor Subsidiaries [Member]          
Condensed Balance Sheet Statements, Captions [Line Items]          
Cash and cash equivalents 2,259   2,266 395 1,252
Finance receivables, net 4,808   2,401    
Leased vehicles, net 0   0    
Restricted cash 60   17    
Goodwill 0   0    
Equity in net assets of non-consolidated affiliates (Note 7) 0        
Property and equipment, net 41   23    
Deferred income taxes 0   0    
Related party receivables 27   11    
Other assets 32   18    
Due from affiliates 7,556   1,965    
Equity in net assets of non-consolidated affiliates 6,425   4,059    
Total assets 21,208   10,760    
Secured debt 0   0    
Unsecured debt 0   0    
Accounts payable and accrued expenses 717   156    
Deferred income 0   0    
Deferred income taxes 289   288    
Related party taxes payable     0    
Related party payables 0   0    
Other liabilities 34   12    
Due to affiliates 15,495   6,129    
Total liabilities 16,535   6,585    
Common stock 0   0    
Additional paid-in capital 79   79    
Accumulated other comprehensive loss (175)   (64)    
Retained earnings 4,769   4,160    
Total shareholder's equity 4,673   4,175    
Total liabilities and shareholder's equity 21,208   10,760    
Non-Guarantor Subsidiaries [Member]          
Condensed Balance Sheet Statements, Captions [Line Items]          
Cash and cash equivalents 802   708 679 37
Finance receivables, net 31,973   30,599    
Leased vehicles, net 20,172   7,060    
Restricted cash 1,881   2,054    
Goodwill 94   149    
Equity in net assets of non-consolidated affiliates (Note 7) 986        
Property and equipment, net 178   149    
Deferred income taxes 179   601    
Related party receivables 546   373    
Other assets 687   315    
Due from affiliates 0   400    
Equity in net assets of non-consolidated affiliates 0   0    
Total assets 57,498   42,408    
Secured debt 30,689   25,173    
Unsecured debt 6,570   4,707    
Accounts payable and accrued expenses 320   768    
Deferred income 1,454   392    
Deferred income taxes 0   20    
Related party taxes payable     0    
Related party payables 362   433    
Other liabilities 241   324    
Due to affiliates 7,634   3,023    
Total liabilities 47,270   34,840    
Common stock 698   690    
Additional paid-in capital 6,490   4,064    
Accumulated other comprehensive loss (1,095)   (410)    
Retained earnings 4,135   3,224    
Total shareholder's equity 10,228   7,568    
Total liabilities and shareholder's equity 57,498   42,408    
Consolidation, Eliminations [Member]          
Condensed Balance Sheet Statements, Captions [Line Items]          
Cash and cash equivalents 0   0 $ 0 $ 0
Finance receivables, net 0   0    
Leased vehicles, net 0   0    
Restricted cash 0   0    
Goodwill 0   0    
Equity in net assets of non-consolidated affiliates (Note 7) 0        
Property and equipment, net 0   0    
Deferred income taxes (160)   (288)    
Related party receivables 0   0    
Other assets 0   0    
Due from affiliates (23,129)   (9,152)    
Equity in net assets of non-consolidated affiliates (14,901)   (11,743)    
Total assets (38,190)   (21,183)    
Secured debt 0   0    
Unsecured debt 0   0    
Accounts payable and accrued expenses 0   0    
Deferred income 0   0    
Deferred income taxes (160)   (288)    
Related party taxes payable     0    
Related party payables 0   0    
Other liabilities 0   0    
Due to affiliates (23,129)   (9,152)    
Total liabilities (23,289)   (9,440)    
Common stock (698)   (690)    
Additional paid-in capital (6,569)   (4,143)    
Accumulated other comprehensive loss 1,270   474    
Retained earnings (8,904)   (7,384)    
Total shareholder's equity (14,901)   (11,743)    
Total liabilities and shareholder's equity $ (38,190)   $ (21,183)