XML 46 R65.htm IDEA: XBRL DOCUMENT v3.3.0.814
Guarantor Condensed Consolidating Financial Statements Current Period Guarantor Balance Sheet (Details) - USD ($)
$ in Millions
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Dec. 31, 2013
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents $ 1,602 $ 2,974 $ 1,517 $ 1,074
Finance receivables, net 35,074 33,000    
Leased vehicles, net 16,915 7,060    
Restricted cash 1,928 2,071    
Goodwill 1,243 1,244    
Equity in net assets of non-consolidated affiliates 978 0    
Property and equipment, net 207 172    
Deferred income taxes 236 341    
Related party receivables 589 384    
Other assets 774 478    
Due from affiliates 0 0    
Investment in affiliates 0 0    
Total assets 59,546 47,724    
Secured debt 28,284 25,214    
Unsecured debt 19,975 12,217    
Accounts payable and accrued expenses 1,094 1,002    
Deferred income 1,205 392    
Deferred income taxes 84 20    
Related party taxes payable 649 636    
Related party payables 527 433    
Other liabilities 324 418    
Due to affiliates 0 0    
Total liabilities 52,142 40,332    
Common stock 0 0    
Additional paid-in capital 5,819 5,799    
Accumulated other comprehensive loss (956) (433) (207)  
Retained earnings 2,541 2,026    
Total shareholder's equity 7,404 7,392    
Total liabilities and shareholder's equity 59,546 47,724    
Parent Company [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 0 0
Finance receivables, net 0 0    
Leased vehicles, net 0 0    
Restricted cash 0 0    
Goodwill 1,095 1,095    
Equity in net assets of non-consolidated affiliates 0      
Property and equipment, net 0 0    
Deferred income taxes 137 28    
Related party receivables 0 0    
Other assets 122 94    
Due from affiliates 12,942 6,787    
Investment in affiliates 8,398 7,684    
Total assets 22,694 15,688    
Secured debt 0 0    
Unsecured debt 14,440 7,500    
Accounts payable and accrued expenses 127 78    
Deferred income 0 0    
Deferred income taxes 0 0    
Related party taxes payable 649 636    
Related party payables 0 0    
Other liabilities 74 82    
Due to affiliates 0 0    
Total liabilities 15,290 8,296    
Common stock 0 0    
Additional paid-in capital 5,819 5,799    
Accumulated other comprehensive loss (956) (433)    
Retained earnings 2,541 2,026    
Total shareholder's equity 7,404 7,392    
Total liabilities and shareholder's equity 22,694 15,688    
Guarantor [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 834 2,266 809 395
Finance receivables, net 3,621 2,401    
Leased vehicles, net 0 0    
Restricted cash 36 17    
Goodwill 0 0    
Equity in net assets of non-consolidated affiliates 0      
Property and equipment, net 43 23    
Deferred income taxes 0 0    
Related party receivables 23 11    
Other assets 32 18    
Due from affiliates 0 0    
Investment in affiliates 7,070 4,059    
Total assets 11,659 8,795    
Secured debt 0 0    
Unsecured debt 0 0    
Accounts payable and accrued expenses 205 156    
Deferred income 0 0    
Deferred income taxes 267 288    
Related party taxes payable 0 0    
Related party payables 0 0    
Other liabilities 11 12    
Due to affiliates 6,632 4,164    
Total liabilities 7,115 4,620    
Common stock 0 0    
Additional paid-in capital 79 79    
Accumulated other comprehensive loss (154) (64)    
Retained earnings 4,619 4,160    
Total shareholder's equity 4,544 4,175    
Total liabilities and shareholder's equity 11,659 8,795    
Non-Guarantors [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 768 708 708 679
Finance receivables, net 31,453 30,599    
Leased vehicles, net 16,915 7,060    
Restricted cash 1,892 2,054    
Goodwill 148 149    
Equity in net assets of non-consolidated affiliates 978      
Property and equipment, net 164 149    
Deferred income taxes 288 601    
Related party receivables 566 373    
Other assets 620 366    
Due from affiliates 0 400    
Investment in affiliates 0 0    
Total assets 53,792 42,459    
Secured debt 28,284 25,214    
Unsecured debt 5,535 4,717    
Accounts payable and accrued expenses 762 768    
Deferred income 1,205 392    
Deferred income taxes 6 20    
Related party taxes payable 0 0    
Related party payables 527 433    
Other liabilities 239 324    
Due to affiliates 6,310 3,023    
Total liabilities 42,868 34,891    
Common stock 690 690    
Additional paid-in capital 7,238 4,064    
Accumulated other comprehensive loss (937) (410)    
Retained earnings 3,933 3,224    
Total shareholder's equity 10,924 7,568    
Total liabilities and shareholder's equity 53,792 42,459    
Eliminations [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 $ 0 $ 0
Finance receivables, net 0 0    
Leased vehicles, net 0 0    
Restricted cash 0 0    
Goodwill 0 0    
Equity in net assets of non-consolidated affiliates 0      
Property and equipment, net 0 0    
Deferred income taxes (189) (288)    
Related party receivables 0 0    
Other assets 0 0    
Due from affiliates (12,942) (7,187)    
Investment in affiliates (15,468) (11,743)    
Total assets (28,599) (19,218)    
Secured debt 0 0    
Unsecured debt 0 0    
Accounts payable and accrued expenses 0 0    
Deferred income 0 0    
Deferred income taxes (189) (288)    
Related party taxes payable 0 0    
Related party payables 0 0    
Other liabilities 0 0    
Due to affiliates (12,942) (7,187)    
Total liabilities (13,131) (7,475)    
Common stock (690) (690)    
Additional paid-in capital (7,317) (4,143)    
Accumulated other comprehensive loss 1,091 474    
Retained earnings (8,552) (7,384)    
Total shareholder's equity (15,468) (11,743)    
Total liabilities and shareholder's equity $ (28,599) $ (19,218)