XML 54 R30.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisition of Ally Financial International Operations (Tables)
12 Months Ended
Dec. 31, 2014
Business Acquisition [Line Items]  
Finance Receivables Acquired
The following table provides information related to finance receivables acquired which had no deterioration in credit quality as of the applicable acquisition dates (in millions):
 
Consumer
 
Commercial
Contractually required payments receivable
$
10,687

 
$
4,947

Cash flows not expected to be collected
$
276

 
$
27

Fair value
$
9,709

 
$
4,834

Revenue and Earnings of International Operations in Consolidated Financial Statements
The following table summarizes the actual amounts of revenue and earnings of the international operations included in our consolidated financial statements for the year ended December 31, 2013 and the supplemental pro forma revenue and earnings of the combined entity as if the acquisitions had occurred on January 1, 2012 (in millions):
 
International Operations Amounts Included in Results
 
Supplemental Pro Forma - Combined
 
 
Year Ended December 31, 2013
 
Years Ended December 31,
 
 
2013
 
2012
Total revenue
$
968

 
$
4,201

 
$
3,865

Net income
$
109

 
$
712

 
$
687

Ally Financial [Member]  
Business Acquisition [Line Items]  
Aggregate Consideration of Assets Acquired and Liabilities Assumed
The following table summarizes the aggregate consideration and the assets acquired and liabilities assumed with the acquisition of the international operations, excluding the equity interest in SAIC-GMAC (in millions):
 
Acquired International Operations
Cash
$
607

Restricted cash
906

Finance receivables
15,144

Other assets, including identifiable intangible assets
781

Secured and unsecured debt
(12,833
)
Other liabilities
(1,483
)
Identifiable net assets acquired
3,122

Goodwill resulting from the acquisition
138

Aggregate consideration
$
3,260