XML 104 R75.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Consolidating Financial Statements Restatement Tables - Guarantor / Non-Guarantor (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Financial Services Revenue $ 647 $ 404 $ 1,062 $ 762  
Equity In Income Of Affiliates             
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 264 217 434 398  
Income Tax Expense (Benefit) 86 80 150 149  
Net Income (Loss) Attributable to Parent 178 137 284 249  
Notes, Loans and Financing Receivable, Net 22,945   22,945   10,998
Assets 30,585   30,585   16,197
Due to Affiliate           
Liabilities 24,683   24,683   11,818
Additional Paid in Capital, Common Stock 4,763   4,763   3,459
Retained Earnings (Accumulated Deficit) 1,207   1,207   923
Stockholders' Equity Attributable to Parent 5,902   5,902   4,379
Net Cash Provided by (Used in) Operating Activities     701 582  
Payments to Acquire Receivables     3,812 2,870  
Net Proceeds From the Sale of Receivables           
Investment in Affiliates - Net Change            
Net Cash Provided by (Used in) Investing Activities     (4,503) (1,313)  
Increase (Decrease) Due from Affiliates            
Net Cash Provided by (Used in) Financing Activities     4,288 1,111  
Liabilities and Equity 30,585   30,585   16,197
Non-Guarantor Subsidiaries [Member]
         
Financial Services Revenue 617 370 993 693  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 305 268 530 502  
Income Tax Expense (Benefit) 100 97 181 182  
Net Income (Loss) Attributable to Parent 205 171 349 320  
Notes, Loans and Financing Receivable, Net 22,258   22,258   9,440
Due from Affiliates             
Assets 27,724   27,724   12,179
Due to Affiliate 2,743   2,743   394
Liabilities 22,462   22,462   9,946
Additional Paid in Capital, Common Stock 2,632   2,632   123
Retained Earnings (Accumulated Deficit) 1,877   1,877   1,527
Stockholders' Equity Attributable to Parent 5,262   5,262   2,233
Net Cash Provided by (Used in) Operating Activities     431 390  
Payments to Acquire Receivables     4,222 2,748  
Net Cash Provided by (Used in) Investing Activities     (2,744) (1,085)  
Increase (Decrease) Due from Affiliates     (2,354) (1,781)  
Net Cash Provided by (Used in) Financing Activities     3,001 682  
Liabilities and Equity 27,724   27,724   12,179
Consolidation, Eliminations [Member]
         
Equity In Income Of Affiliates (345) (311) (604) (578)  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest (345) (311) (604) (578)  
Net Income (Loss) Attributable to Parent (345) (311) (604) (578)  
Due from Affiliates (5,104)   (5,104)   (2,063)
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (8,758)   (8,758)   (5,467)
Assets (13,862)   (13,862)   (7,530)
Due to Affiliate (5,104)   (5,104)   (2,063)
Liabilities (5,104)   (5,104)   (2,063)
Additional Paid in Capital, Common Stock (2,711)   (2,711)   (202)
Retained Earnings (Accumulated Deficit) (5,298)   (5,298)   (4,693)
Stockholders' Equity Attributable to Parent (8,758)   (8,758)   (5,467)
Net Cash Provided by (Used in) Operating Activities           
Payments to Acquire Receivables     (3,105) (2,748)  
Proceeds from sale of consumer finance receivables, net     (3,105)    
Net Proceeds From the Sale of Receivables       (2,748)  
Investment in Affiliates - Net Change     (126) 2,210  
Net Cash Provided by (Used in) Investing Activities     989 (2,210)  
Increase (Decrease) Due from Affiliates     862     
Net Cash Provided by (Used in) Financing Activities     (992) 2,210  
Liabilities and Equity (13,862)   (13,862)   (7,530)
Guarantor Subsidiaries [Member]
         
Financial Services Revenue 30 34 69 69  
Equity In Income Of Affiliates 158 170 304 319  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 127 126 228 230  
Income Tax Expense (Benefit) (13) (14) (27) (28)  
Net Income (Loss) Attributable to Parent 140 140 255 258  
Notes, Loans and Financing Receivable, Net 687   687   1,558
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 2,602   2,602   2,193
Assets 5,116   5,116   4,997
Due to Affiliate 1,498   1,498   1,669
Liabilities 1,620   1,620   1,763
Additional Paid in Capital, Common Stock 79   79   79
Retained Earnings (Accumulated Deficit) 3,421   3,421   3,166
Stockholders' Equity Attributable to Parent 3,496   3,496   3,234
Net Cash Provided by (Used in) Operating Activities     184 98  
Payments to Acquire Receivables     2,695 2,870  
Proceeds from sale of consumer finance receivables, net     3,105    
Net Proceeds From the Sale of Receivables       2,748  
Investment in Affiliates - Net Change     97 (2,210)  
Net Cash Provided by (Used in) Investing Activities     (172) 1,989  
Increase (Decrease) Due from Affiliates     211 1,694  
Net Cash Provided by (Used in) Financing Activities     (211) (1,694)  
Liabilities and Equity $ 5,116   $ 5,116   $ 4,997