XML 22 R77.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Consolidating Financial Statements Restatement Tables - Guarantor / Non-Guarantor (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Dec. 31, 2012
Financial Services Revenue $ 414,731 $ 358,256  
Equity In Income Of Affiliates        
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 169,672 181,242  
Income Tax Expense (Benefit) 63,729 68,963  
Net Income (Loss) Attributable to Parent 105,943 112,279  
Notes, Loans and Financing Receivable, Net 11,502,472   10,998,274
Assets 18,754,179   16,197,071
Due to Affiliate       
Liabilities 14,273,750   11,817,844
Additional Paid in Capital, Common Stock 3,460,532   3,459,195
Retained Earnings (Accumulated Deficit) 1,029,229   923,286
Stockholders' Equity Attributable to Parent 4,480,429   4,379,227
Amortization of Debt Discount (Premium) (4,521) (9,944)  
Change In Equity In Income Of Affiliates        
Net Cash Provided by (Used in) Operating Activities 315,206 296,129  
Payments to Acquire Receivables 1,343,002 1,364,662  
Net Proceeds From the Sale of Receivables       
Investment in Affiliates - Net Change        
Net Cash Provided by (Used in) Investing Activities (1,076,993) (562,903)  
Increase (Decrease) Due from Affiliates        
Net Cash Provided by (Used in) Financing Activities 2,370,404 302,259  
Liabilities and Equity 18,754,179   16,197,071
Non-Guarantor Subsidiaries [Member]
     
Financial Services Revenue 376,087 323,145  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 224,487 233,414  
Income Tax Expense (Benefit) 81,234 84,817  
Net Income (Loss) Attributable to Parent 143,253 148,597  
Notes, Loans and Financing Receivable, Net 11,092,973   9,440,434
Due from Affiliates 1,026,260     
Assets 15,424,862   12,179,274
Due to Affiliate     394,118
Liabilities 11,953,839   9,946,854
Additional Paid in Capital, Common Stock 1,212,873   122,425
Retained Earnings (Accumulated Deficit) 1,671,427   1,527,008
Stockholders' Equity Attributable to Parent 3,471,023   2,232,420
Amortization of Debt Discount (Premium) (4,521) (9,944)  
Net Cash Provided by (Used in) Operating Activities 174,280 209,817  
Payments to Acquire Receivables 2,114,409 1,035,664  
Net Cash Provided by (Used in) Investing Activities (2,219,970) (249,630)  
Increase (Decrease) Due from Affiliates 1,400,756 (180,249)  
Net Cash Provided by (Used in) Financing Activities 2,071,024 42,092  
Liabilities and Equity 15,424,862   12,179,274
Non-Guarantor Subsidiaries [Member] | Scenario, Previously Reported [Member]
     
Payments to Acquire Receivables   678,690  
Net Cash Provided by (Used in) Investing Activities   107,344  
Net Cash Provided by (Used in) Financing Activities   (314,882)  
Net capital contribution to subsidiaries   513,676  
Increase (Decrease) in Due to Affiliates   (103,465)  
Non-Guarantor Subsidiaries [Member] | Restatement Adjustment [Member]
     
Payments to Acquire Receivables   1,035,664  
Net Cash Provided by (Used in) Investing Activities   (249,630)  
Net Cash Provided by (Used in) Financing Activities   42,092  
Net capital contribution to subsidiaries   440,416  
Increase (Decrease) in Due to Affiliates   180,249  
Consolidation, Eliminations [Member]
     
Equity In Income Of Affiliates (258,986) (266,279)  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest (258,986) (266,279)  
Net Income (Loss) Attributable to Parent (258,986) (266,279)  
Due from Affiliates (3,131,750)   (2,063,179)
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (6,821,291)   (5,466,955)
Assets (9,953,041)   (7,530,134)
Due to Affiliate (3,131,750)   (2,063,179)
Liabilities (3,131,750)   (2,063,179)
Additional Paid in Capital, Common Stock (1,292,060)   (201,612)
Retained Earnings (Accumulated Deficit) (4,953,309)   (4,693,157)
Stockholders' Equity Attributable to Parent (6,821,291)   (5,466,955)
Change In Equity In Income Of Affiliates 258,986 266,279  
Net Cash Provided by (Used in) Operating Activities        
Payments to Acquire Receivables (2,114,409) (1,035,664)  
Proceeds from sale of consumer finance receivables, net (2,114,409)    
Net Proceeds From the Sale of Receivables   (1,035,664)  
Investment in Affiliates - Net Change (1,101,428) 439,871  
Net Cash Provided by (Used in) Investing Activities 1,101,428 (439,871)  
Increase (Decrease) Due from Affiliates (271)     
Net Cash Provided by (Used in) Financing Activities (1,101,102) 440,416  
Liabilities and Equity (9,953,041)   (7,530,134)
Consolidation, Eliminations [Member] | Scenario, Previously Reported [Member]
     
Payments to Acquire Receivables   678,690  
Proceeds from sale of consumer finance receivables, net   (678,690)  
Investment in Affiliates - Net Change   (513,131)  
Net Cash Provided by (Used in) Investing Activities   (513,131)  
Net Cash Provided by (Used in) Financing Activities   513,676  
Net capital contribution to subsidiaries   513,676  
Consolidation, Eliminations [Member] | Restatement Adjustment [Member]
     
Payments to Acquire Receivables   1,035,664  
Proceeds from sale of consumer finance receivables, net   (1,035,664)  
Investment in Affiliates - Net Change   (439,871)  
Net Cash Provided by (Used in) Investing Activities   (439,871)  
Net Cash Provided by (Used in) Financing Activities   440,416  
Net capital contribution to subsidiaries   440,416  
Guarantor Subsidiaries [Member]
     
Financial Services Revenue 38,644 35,111  
Equity In Income Of Affiliates 145,660 149,138  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 101,690 103,942  
Income Tax Expense (Benefit) (14,043) (13,740)  
Net Income (Loss) Attributable to Parent 115,733 117,682  
Notes, Loans and Financing Receivable, Net 409,499   1,557,840
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 3,433,617   2,192,607
Assets 6,596,320   4,996,911
Due to Affiliate 3,131,750   1,669,061
Liabilities 3,246,052   1,762,376
Additional Paid in Capital, Common Stock 79,187   79,187
Retained Earnings (Accumulated Deficit) 3,281,882   3,166,149
Stockholders' Equity Attributable to Parent 3,350,268   3,234,535
Change In Equity In Income Of Affiliates (145,660) (149,138)  
Net Cash Provided by (Used in) Operating Activities 113,161 23,740  
Payments to Acquire Receivables 1,343,002 1,364,662  
Proceeds from sale of consumer finance receivables, net 2,114,409    
Net Proceeds From the Sale of Receivables   1,035,664  
Investment in Affiliates - Net Change 1,095,350 (444,325)  
Net Cash Provided by (Used in) Investing Activities 47,627 131,052  
Increase (Decrease) Due from Affiliates (1,422,169) 117,677  
Net Cash Provided by (Used in) Financing Activities 1,422,169 (117,677)  
Liabilities and Equity 6,596,320   4,996,911
Guarantor Subsidiaries [Member] | Scenario, Previously Reported [Member]
     
Proceeds from sale of consumer finance receivables, net   678,690  
Investment in Affiliates - Net Change   517,585  
Net Cash Provided by (Used in) Investing Activities   (152,662)  
Net Cash Provided by (Used in) Financing Activities   166,037  
Increase (Decrease) in Due to Affiliates   166,037  
Guarantor Subsidiaries [Member] | Restatement Adjustment [Member]
     
Proceeds from sale of consumer finance receivables, net   1,035,664  
Investment in Affiliates - Net Change   444,325  
Net Cash Provided by (Used in) Investing Activities   131,052  
Net Cash Provided by (Used in) Financing Activities   (117,677)  
Increase (Decrease) in Due to Affiliates   $ (117,677)