XML 21 R76.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Consolidating Financial Statements Guarantor Cash Flow (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Net Income (Loss) Attributable to Parent $ 105,943 $ 112,279
Depreciation, Depletion and Amortization, Nonproduction 92,166 50,565
Amortization of Deferred Loan Origination Fees, Net (17,902) (11,087)
Amortization of Finance Receivables Pemium (5,032) 20,169
Amortization of Debt Discount (Premium) (4,521) (9,944)
Provision for Loan and Lease Losses 93,606 48,554
Deferred Income Tax Expense (Benefit) 25,487 (9,652)
Share-based Compensation 1,337 584
Other Noncash Income (Expense) (300) (5,556)
Change In Equity In Income Of Affiliates      
Increase Decrease In Other Assets (7,132) (1,943)
Increase (Decrease) in Accounts Payable and Accrued Liabilities (8,306) 25,674
Increase (Decrease) in Accrued Taxes Payable 3,676 4,108
Increase or Decrease in Intercompany Taxes Payable 36,184 72,378
Net Cash Provided by (Used in) Operating Activities 315,206 296,129
Payments to Acquire Receivables 1,343,002 1,364,662
Principal Collection and Recoveries on Receivables 1,096,275 1,015,918
Payments To Acquire Commercial Lending Receivable 1,036,138  
Principal Collections and Recoveries on Commercial Lending Receivables 763,074  
Purchases of Leased Vehicles 510,052 305,370
Proceeds from Termination of Leased Vehicles 37,274 6,922
Payments to Acquire Property, Plant, and Equipment 1,432 3,952
Increase (Decrease) in Restricted Cash and Investments 49,305 (62,710)
Increase (Decrease) in Restricted Cash 38,610 (15,452)
Payments for (Proceeds from) Other Investing Activities (4,923) (10,079)
Investment in Affiliates - Net Change      
Net Cash Provided by (Used in) Investing Activities (1,076,993) (562,903)
Proceeds from Lines of Credit 2,383,928 453,774
Repayments of Lines of Credit 11,253 778,054
Proceeds from Issuance of Financial Services Obligations 1,000,000 1,800,000
Repayments of Financial Services Obligations 989,104 1,168,700
Payments of Debt Issuance Costs 13,167 4,761
Proceeds from Contributions from Parent      
Increase (Decrease) Due from Affiliates      
Net Cash Provided by (Used in) Financing Activities 2,370,404 302,259
Cash and Cash Equivalents, Period Increase (Decrease) 1,608,617 35,485
Effect of Exchange Rate on Cash and Cash Equivalents (1,241) 1,009
Cash and Cash Equivalents, at Carrying Value 2,896,870 608,791
Guarantor Subsidiaries [Member]
   
Net Income (Loss) Attributable to Parent 115,733 117,682
Depreciation, Depletion and Amortization, Nonproduction 411 457
Amortization of Deferred Loan Origination Fees, Net 327 (356)
Amortization of Finance Receivables Pemium (171) 581
Provision for Loan and Lease Losses 66,513 59,684
Deferred Income Tax Expense (Benefit) 78,107 (21,161)
Other Noncash Income (Expense) 169 219
Change In Equity In Income Of Affiliates (145,660) (149,138)
Increase Decrease In Other Assets (654) (2,582)
Increase (Decrease) in Accounts Payable and Accrued Liabilities (1,717) 18,685
Increase (Decrease) in Accrued Taxes Payable 103 (331)
Net Cash Provided by (Used in) Operating Activities 113,161 23,740
Payments to Acquire Receivables 1,343,002 1,364,662
Principal Collection and Recoveries on Receivables 234 206
Proceeds from sale of consumer finance receivables, net 2,114,409  
Payments To Acquire Commercial Lending Receivable 1,029,791  
Principal Collections and Recoveries on Commercial Lending Receivables 668,758  
Proceeds from sale of commercial finance receivables, net 731,994  
Payments to Acquire Property, Plant, and Equipment (75) 1,320
Payments for (Proceeds from) Other Investing Activities (300) (16,839)
Investment in Affiliates - Net Change 1,095,350 (444,325)
Net Cash Provided by (Used in) Investing Activities 47,627 131,052
Increase (Decrease) Due from Affiliates (1,422,169) 117,677
Net Cash Provided by (Used in) Financing Activities 1,422,169 (117,677)
Cash and Cash Equivalents, Period Increase (Decrease) 1,582,957 37,115
Cash and Cash Equivalents, at Carrying Value 2,835,147 537,671
Non-Guarantor Subsidiaries [Member]
   
Net Income (Loss) Attributable to Parent 143,253 148,597
Depreciation, Depletion and Amortization, Nonproduction 90,872 49,598
Amortization of Deferred Loan Origination Fees, Net (18,229) (10,731)
Amortization of Finance Receivables Pemium (4,861) 19,588
Amortization of Debt Discount (Premium) (4,521) (9,944)
Provision for Loan and Lease Losses 27,093 (11,130)
Deferred Income Tax Expense (Benefit) (52,388) 16,435
Other Noncash Income (Expense) (469) (5,775)
Increase Decrease In Other Assets (5,822) (626)
Increase (Decrease) in Accounts Payable and Accrued Liabilities (3,096) 13,470
Increase (Decrease) in Accrued Taxes Payable 2,448 335
Net Cash Provided by (Used in) Operating Activities 174,280 209,817
Payments to Acquire Receivables 2,114,409 1,035,664
Principal Collection and Recoveries on Receivables 1,096,041 1,015,712
Payments To Acquire Commercial Lending Receivable (738,341)  
Principal Collections and Recoveries on Commercial Lending Receivables 94,316  
Purchases of Leased Vehicles 510,052 305,370
Proceeds from Termination of Leased Vehicles 37,274 6,922
Payments to Acquire Property, Plant, and Equipment 1,507 2,632
Increase (Decrease) in Restricted Cash and Investments 49,305 (62,710)
Increase (Decrease) in Restricted Cash 38,610 (15,452)
Payments for (Proceeds from) Other Investing Activities (4,623) 6,760
Net Cash Provided by (Used in) Investing Activities (2,219,970) (249,630)
Proceeds from Lines of Credit 2,383,928 453,774
Repayments of Lines of Credit 11,253 778,054
Proceeds from Issuance of Financial Services Obligations 1,000,000 1,800,000
Repayments of Financial Services Obligations 989,104 1,168,700
Payments of Debt Issuance Costs 13,164 4,761
Proceeds from Contributions from Parent 1,101,373 (440,416)
Increase (Decrease) Due from Affiliates 1,400,756 (180,249)
Net Cash Provided by (Used in) Financing Activities 2,071,024 42,092
Cash and Cash Equivalents, Period Increase (Decrease) 25,334 2,279
Effect of Exchange Rate on Cash and Cash Equivalents (915) (2,900)
Cash and Cash Equivalents, at Carrying Value 61,723 71,120
Consolidation, Eliminations [Member]
   
Net Income (Loss) Attributable to Parent (258,986) (266,279)
Change In Equity In Income Of Affiliates 258,986 266,279
Net Cash Provided by (Used in) Operating Activities      
Payments to Acquire Receivables (2,114,409) (1,035,664)
Proceeds from sale of consumer finance receivables, net (2,114,409)  
Payments To Acquire Commercial Lending Receivable 731,994  
Proceeds from sale of commercial finance receivables, net (731,994)  
Investment in Affiliates - Net Change (1,101,428) 439,871
Net Cash Provided by (Used in) Investing Activities 1,101,428 (439,871)
Proceeds from Contributions from Parent (1,101,373) 440,416
Increase (Decrease) Due from Affiliates (271)   
Net Cash Provided by (Used in) Financing Activities (1,101,102) 440,416
Cash and Cash Equivalents, Period Increase (Decrease) 326 545
Effect of Exchange Rate on Cash and Cash Equivalents (326) (545)
Parent Company [Member]
   
Net Income (Loss) Attributable to Parent 105,943 112,279
Depreciation, Depletion and Amortization, Nonproduction 883 510
Amortization of Debt Discount (Premium)     
Deferred Income Tax Expense (Benefit) (232) (4,926)
Share-based Compensation 1,337 584
Change In Equity In Income Of Affiliates (113,326) (117,141)
Increase Decrease In Other Assets (656) 1,265
Increase (Decrease) in Accounts Payable and Accrued Liabilities (3,493) (6,481)
Increase (Decrease) in Accrued Taxes Payable 1,125 4,104
Increase or Decrease in Intercompany Taxes Payable 36,184 72,378
Net Cash Provided by (Used in) Operating Activities 27,765 62,572
Payments to Acquire Property, Plant, and Equipment     
Payments for (Proceeds from) Other Investing Activities     
Investment in Affiliates - Net Change   4,454
Net Cash Provided by (Used in) Investing Activities (6,078) (4,454)
Payments of Debt Issuance Costs 3   
Increase (Decrease) Due from Affiliates 21,684 62,572
Net Cash Provided by (Used in) Financing Activities (21,687) (62,572)
Cash and Cash Equivalents, Period Increase (Decrease)    (4,454)
Effect of Exchange Rate on Cash and Cash Equivalents    $ 4,454