XML 74 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Of Financial Instruments
3 Months Ended
Mar. 31, 2013
Fair Value Of Financial Instruments [Abstract]  
Fair Value Of Financial Instruments
Refer to Note 12 - "Fair Values of Assets and Liabilities" to the consolidated financial statements in our Form 10-K for further discussion of valuation techniques and fair value measurement levels. The fair value of our foreign exchange swaps use observable quoted prices for inputs and are considered Level 2 financial instruments.
Assets and liabilities itemized below were measured at fair value on a recurring basis, using either the market approach (i), the cost approach (ii) or the income approach (iii) (in thousands): 
 
March 31, 2013
 
 
 
Fair Value Measurements Using
 
 
 
Level 1
 
Level 2
 
Level 3
 
 
Quoted
Prices In
Active
Markets For
Identical
Assets
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
 
Assets/
Liabilities
At Fair
Value
Assets
 
 
 
 
 
 
 
Money market funds(i)(a)
$
1,105,275

 
 
 
 
 
$
1,105,275

Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
Interest rate caps(i)
 
 
$
784

 
 
 
784

        Foreign exchange swaps(i)
 
 
2,221

 
 
 
2,221

Total assets
$
1,105,275

 
$
3,005

 
$
 
$
1,108,280

Liabilities
 
 
 
 
 
 
 
Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
Interest rate caps(i)
 
 
$
795

 
 
 
$
795

        Foreign exchange swaps(i)
 
 
2,257

 
 
 
2,257

Total liabilities
$
 
$
3,052

 
$
 
$
3,052

_________________    
(a)
Excludes cash in banks of $2,642.4 million.
 
December 31, 2012
 
 
 
Fair Value Measurements Using
 
 
 
Level 1
 
Level 2
 
Level 3
 
 
Quoted
Prices In
Active
Markets For
Identical
Assets
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
 
Assets/
Liabilities
At Fair
Value
Assets
 
 
 
 
 
 
 
Money market funds(i)(a)
$
1,830,261

 
 
 
 
 
$
1,830,261

Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
Interest rate caps(i)
 
 
$
386

 
 
 
386

Interest rate swaps(iii)
 
 
 
 
$
133

 
133

Total assets
$
1,830,261

 
$
386

 
$
133

 
$
1,830,780

Liabilities
 
 
 
 
 
 
 
Derivatives designated as hedging instruments:
 
 
 
 
 
 
 
Interest rate swaps(iii)
 
 
 
 
$
133

 
$
133

Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
Interest rate caps(i)
 
 
$
394

 
 
 
394

Total liabilities
$
 
$
394

 
$
133

 
$
527

_________________    
(a)
Excludes cash in banks of $227.7 million.
The tables below present a reconciliation for interest rate swap agreements measured at fair value on a recurring basis using significant unobservable inputs (Level 3) (in thousands):
 
Three Months Ended
 
March 31,
 
2013
 
2012
 
Assets
 
Liabilities
 
Assets
 
Liabilities
Balance at beginning of period
$
133

 
$
(133
)
 
$
2,004

 
$
(6,440
)
Total realized and unrealized gains

 

 
 
 
 
Included in earnings


 


 
128

 
(40
)
Included in other comprehensive income
 
 


 
 
 
(97
)
Settlements
(133
)
 
133

 
(346
)
 
4,452

Balance at end of period
$
 
$
 
$
1,786

 
$
(2,125
)
Fair values are based on estimates using present value or other valuation techniques in cases where quoted market prices are not available. Those techniques are significantly affected by the assumptions used, including the discount rate and the estimated timing and amount of future cash flows. Therefore, the estimates of fair value may differ substantially from amounts that ultimately may be realized or paid at settlement or maturity of the financial instruments and those differences may be material. Disclosures about fair value of financial instruments exclude certain financial instruments and all non-financial instruments. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of our company.
Estimated fair values, carrying values and various methods and assumptions used in valuing our financial instruments are set forth below (dollars in thousands):
 
 
 
 
March 31, 2013
 
December 31, 2012
 
 
 Level
 
Carrying
Value
 
Estimated
Fair Value
 
Carrying
Value
 
Estimated
Fair Value
Financial assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
(a) 
1
 
$
2,896,870

 
$
2,896,870

 
$
1,289,494

 
$
1,289,494

Finance receivables, net
(b) 
3
 
11,502,472

 
11,799,364

 
10,998,274

 
11,313,481

Restricted cash – securitization notes payable
(a) 
1
 
778,213

 
778,213

 
728,908

 
728,908

Restricted cash – credit facilities
(a) 
1
 
53,101

 
53,101

 
14,808

 
14,808

Restricted cash – other
(a) 
1
 
19,522

 
19,522

 
24,774

 
24,774

Interest rate swap agreements
(d) 
3
 


 


 
133

 
133

Interest rate cap agreements purchased
(d) 
2
 
784

 
784

 
386

 
386

Foreign exchange swap agreements
(d) 
2
 
2,221

 
2,221

 
 
 
 
Financial liabilities:
 
 
 
 
 
 
 
 
 
 
Credit facilities
(c) 
2
 
2,719,134

 
2,719,134

 
354,203

 
354,203

Securitization notes payable
 
 
 
 
 
 
 
 
 
 
Securitization notes payable
(d) 
1
 
8,600,162

 
8,742,701

 
8,533,321

 
8,669,106

Private securitization 2012-PP1
(e) 
3
 
429,532

 
442,003

 
489,987

 
502,332

Senior notes
(d) 
2
 
1,500,000

 
1,606,250

 
1,500,000

 
1,620,000

Interest rate swap agreements
(d) 
3
 


 


 
133

 
133

Interest rate cap agreements sold
(d) 
2
 
795

 
795

 
394

 
394

Foreign exchange swap agreements
(d) 
2
 
2,257

 
2,257

 
 
 
 
_________________  
(a)
The carrying value of cash and cash equivalents, restricted cash – securitization notes payable, restricted cash – credit facilities and restricted cash – other is considered to be a reasonable estimate of fair value since these investments bear interest at market rates and have maturities of less than 90 days.
(b)
The fair value of the consumer finance receivables is estimated based upon forecasted cash flows on the receivables discounted using a pre-tax weighted average cost of capital. For commercial finance receivables, carrying value is considered to be a reasonable estimate of fair value because substantially all have variable rates of interest and maturities of one year or less.
(c)
The credit facilities have variable rates of interest and maturities of approximately one year. Therefore, carrying value is considered to be a reasonable estimate of fair value.
(d)
The fair values of the interest rate cap and swap agreements, securitization notes payable, senior notes and foreign exchange swap agreements are based on quoted market prices, when available. If quoted market prices are not available, the market value is estimated by discounting future net cash flows expected to be settled using a current risk-adjusted rate.
(e)
We use observable and unobservable inputs to estimate fair value for the private securitization 2012 - PP1. Unobservable inputs are related to the structuring of the debt into various classes, which is based on public securitizations issued during the same time frame. Observable inputs are used by obtaining active prices based on the securitization debt issued during the same time frame. These observable inputs are then used to create expected market prices (unobservable inputs), which are then applied to the debt classes in order to estimate fair value which would approximate market value.
There were no transfers of recurring fair values between levels.
The fair value of our consumer finance receivables use observable and unobservable inputs within a cash flow model. Those unobservable inputs reflect assumptions regarding expected prepayments, deferrals, delinquencies, recoveries and charge-offs of the loans within the portfolio. The cash flow model produces an estimated amortization schedule of the finance receivables which is the basis for the calculation of the series of cash flows that derive the fair value of the portfolio. The series of cash flows is calculated and discounted using a weighted average cost of capital using unobservable debt and equity percentages, an unobservable cost of equity and an observable cost of debt based on companies with a similar credit rating and maturity profile as our portfolio. Macroeconomic factors could affect the credit performance of our portfolio and therefore could potentially impact the assumptions used in our cash flow model.
Securitization notes payable uses observable inputs to estimate fair value. Observable inputs are used by obtaining active prices based on the securitization debt issued during the same time frame.