XML 44 R72.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Consolidating Financial Statements Guarantor Cash Flow (Details) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Net Income (Loss) Attributable to Parent $ 372,522 $ 281,863
Depreciation, Depletion and Amortization, Nonproduction 178,444 72,397
Amortization of Deferred Loan Origination Fees, Net (37,635) (14,910)
Amortization of Finance Receivables Pemium (2,075) 143,775
Amortization of Debt Discount (Premium) (26,068) (57,698)
Provision for Loan and Lease Losses 188,596 134,935
Deferred Income Tax Expense (Benefit) (34,002) 41,159
Share-based Compensation 3,141 9,585
Other Noncash Income (Expense) (9,072) (23,148)
Change In Equity In Income Of Affiliates      
Increase Decrease In Other Assets (4,399) 27,743
Increase (Decrease) in Accounts Payable and Accrued Liabilities 48,159 (500)
Increase (Decrease) in Accrued Taxes Payable 5,985 (79,518)
Increase or Decrease in Intercompany Taxes Payable 247,750 203,155
Net Cash Provided by (Used in) Operating Activities 931,346 738,838
Payments to Acquire Receivables 4,353,965 3,793,696
Principal Collection and Recoveries on Receivables 3,049,533 2,816,607
Payments To Acquire Commercial Lending Receivable 581,499  
Principal Collections and Recoveries on Commercial Lending Receivables 299,731  
Net Proceeds From the Sale of Receivables      
Purchases of Leased Vehicles 857,433 584,726
Proceeds from Termination of Leased Vehicles 32,607 32,017
Payments to Acquire Property, Plant, and Equipment 10,911 5,858
Payments to Acquire Businesses, Gross    9,601
Cash Acquired from Acquisition    9,283
Increase (Decrease) in Restricted Cash and Investments (200,554) 3,114
Increase (Decrease) in Restricted Cash (18,956) (6,359)
Payments for (Proceeds from) Other Investing Activities (6,143) 24,221
Investment in Affiliates - Net Change      
Net Cash Provided by (Used in) Investing Activities (2,196,284) (1,556,950)
Proceeds from Lines of Credit 1,199,707 2,717,534
Repayments of Lines of Credit 1,752,095 2,991,574
Proceeds from Issuance of Financial Services Obligations 5,400,000 3,650,000
Repayments of Financial Services Obligations 3,306,678 2,821,473
Proceeds from Issuance of Senior Long-term Debt (1,000,000) (500,000)
Payments of Debt Issuance Costs (43,547) (44,968)
Extinguishment of Debt, Amount (505) (75,164)
Proceeds from Contributions from Parent      
Increase (Decrease) Due from Affiliates      
Net Cash Provided by (Used in) Financing Activities 2,496,882 934,355
Cash and Cash Equivalents, Period Increase (Decrease) 1,231,944 116,243
Effect of Exchange Rate on Cash and Cash Equivalents 1,740 (3,582)
Cash and Cash Equivalents, at Carrying Value 1,805,981 307,215
Guarantor Subsidiaries [Member]
   
Net Income (Loss) Attributable to Parent 388,189 283,494
Depreciation, Depletion and Amortization, Nonproduction 1,292 1,316
Amortization of Deferred Loan Origination Fees, Net 143 (917)
Amortization of Finance Receivables Pemium 201 9,152
Provision for Loan and Lease Losses 171,545 113,051
Deferred Income Tax Expense (Benefit) 39,461 (8,383)
Other Noncash Income (Expense) 1,703 12,273
Change In Equity In Income Of Affiliates (467,364) (364,974)
Increase Decrease In Other Assets (3,589) (2,436)
Increase (Decrease) in Accounts Payable and Accrued Liabilities 34,447 29,002
Increase (Decrease) in Accrued Taxes Payable 189 5,086
Net Cash Provided by (Used in) Operating Activities 166,217 76,664
Payments to Acquire Receivables 4,353,965 3,793,696
Principal Collection and Recoveries on Receivables (133) 854
Payments To Acquire Commercial Lending Receivable 581,499  
Principal Collections and Recoveries on Commercial Lending Receivables 299,731  
Net Proceeds From the Sale of Receivables 4,115,913 3,244,815
Payments to Acquire Property, Plant, and Equipment 1,665 2,288
Payments for (Proceeds from) Other Investing Activities (29,090) 2,840
Investment in Affiliates - Net Change (2,176,310) (167,819)
Net Cash Provided by (Used in) Investing Activities 1,683,782 (385,336)
Increase (Decrease) Due from Affiliates 608,502 (386,422)
Net Cash Provided by (Used in) Financing Activities (608,502) 386,422
Cash and Cash Equivalents, Period Increase (Decrease) 1,241,497 77,750
Cash and Cash Equivalents, at Carrying Value 1,742,053 262,754
Non-Guarantor Subsidiaries [Member]
   
Net Income (Loss) Attributable to Parent 468,665 377,241
Depreciation, Depletion and Amortization, Nonproduction 175,314 65,804
Amortization of Deferred Loan Origination Fees, Net (37,778) (13,993)
Amortization of Finance Receivables Pemium (2,276) 134,623
Amortization of Debt Discount (Premium) (26,068) (57,515)
Provision for Loan and Lease Losses 17,051 21,884
Deferred Income Tax Expense (Benefit) (69,275) (53,893)
Other Noncash Income (Expense) (10,775) (36,857)
Increase Decrease In Other Assets (1,050) 25,607
Increase (Decrease) in Accounts Payable and Accrued Liabilities 13,806 (3,468)
Increase (Decrease) in Accrued Taxes Payable 1,041 (5,289)
Net Cash Provided by (Used in) Operating Activities 528,655 454,144
Payments to Acquire Receivables 4,115,913 3,244,815
Principal Collection and Recoveries on Receivables 3,049,666 2,815,753
Purchases of Leased Vehicles 857,433 584,726
Proceeds from Termination of Leased Vehicles 32,607 32,017
Payments to Acquire Property, Plant, and Equipment 9,246 5,494
Payments to Acquire Businesses, Gross   9,601
Cash Acquired from Acquisition   9,283
Increase (Decrease) in Restricted Cash and Investments (200,554) 3,114
Increase (Decrease) in Restricted Cash (18,956) (6,359)
Payments for (Proceeds from) Other Investing Activities 1,127 21,381
Net Cash Provided by (Used in) Investing Activities (1,681,936) (1,005,719)
Proceeds from Lines of Credit 1,199,707 2,717,534
Repayments of Lines of Credit 1,752,095 2,991,574
Proceeds from Issuance of Financial Services Obligations 5,400,000 3,650,000
Repayments of Financial Services Obligations 3,306,678 2,821,473
Payments of Debt Issuance Costs (31,375) (37,346)
Proceeds from Contributions from Parent (2,186,423) 16,625
Increase (Decrease) Due from Affiliates (1,810,565) (62,024)
Net Cash Provided by (Used in) Financing Activities 1,133,701 595,790
Cash and Cash Equivalents, Period Increase (Decrease) (19,580) 44,215
Effect of Exchange Rate on Cash and Cash Equivalents 11,767 (9,304)
Cash and Cash Equivalents, at Carrying Value 63,928 44,461
Consolidation, Eliminations [Member]
   
Net Income (Loss) Attributable to Parent (856,854) (660,735)
Change In Equity In Income Of Affiliates 856,854 660,735
Net Cash Provided by (Used in) Operating Activities      
Payments to Acquire Receivables (4,115,913) (3,244,815)
Net Proceeds From the Sale of Receivables (4,115,913) (3,244,815)
Investment in Affiliates - Net Change 2,176,310 167,852
Net Cash Provided by (Used in) Investing Activities (2,176,310) (167,852)
Proceeds from Contributions from Parent 2,186,423 (16,625)
Increase (Decrease) Due from Affiliates 86 (163,238)
Net Cash Provided by (Used in) Financing Activities 2,186,337 146,613
Cash and Cash Equivalents, Period Increase (Decrease) 10,027 (21,239)
Effect of Exchange Rate on Cash and Cash Equivalents (10,027) 21,239
Parent Company [Member]
   
Net Income (Loss) Attributable to Parent 372,522 281,863
Depreciation, Depletion and Amortization, Nonproduction 1,838 5,277
Amortization of Debt Discount (Premium)   (183)
Deferred Income Tax Expense (Benefit) (4,188) 103,435
Share-based Compensation 3,141 9,585
Change In Equity In Income Of Affiliates (389,490) (295,761)
Increase Decrease In Other Assets 240 4,572
Increase (Decrease) in Accounts Payable and Accrued Liabilities (94) (26,034)
Increase (Decrease) in Accrued Taxes Payable 4,755 (79,315)
Increase or Decrease in Intercompany Taxes Payable 247,750 203,155
Net Cash Provided by (Used in) Operating Activities 236,474 208,030
Payments to Acquire Property, Plant, and Equipment   (1,924)
Payments for (Proceeds from) Other Investing Activities 21,820  
Investment in Affiliates - Net Change   (33)
Net Cash Provided by (Used in) Investing Activities (21,820) 1,957
Proceeds from Issuance of Senior Long-term Debt 1,000,000 (500,000)
Payments of Debt Issuance Costs (12,172) (7,622)
Extinguishment of Debt, Amount (505) (75,164)
Increase (Decrease) Due from Affiliates 1,201,977 611,684
Net Cash Provided by (Used in) Financing Activities (214,654) (194,470)
Cash and Cash Equivalents, Period Increase (Decrease)    15,517
Effect of Exchange Rate on Cash and Cash Equivalents    $ (15,517)