XML 50 R24.htm IDEA: XBRL DOCUMENT v3.19.2
ACQUISITION ACQUISITION
12 Months Ended
Jun. 30, 2019
Business Combinations [Abstract]  
Business Combination Disclosure [Text Block]
On November 30, 2018, we completed our acquisition of the over the counter (OTC) healthcare business of Merck KGaA (Merck OTC) for $3.7 billion (based on exchange rates at the time of closing) in an all-cash transaction. This business primarily sells OTC consumer healthcare products, mainly in Europe, Latin America and Asia markets. The results of Merck OTC, which are not material to the Company, are reported in our consolidated financial statements beginning December 1, 2018.
The following table presents the preliminary allocation of purchase price related to the Merck OTC business as of the date of acquisition. The preliminary allocation of the purchase price is based on the best estimates of management and is subject to revision based on final determination of fair values of the assets and liabilities acquired, which will be completed as we complete our analysis of the underlying assets and acquired liabilities, such as pensions, litigation cases, environmental issues, and tax positions.
Amounts in millions
November 30, 2018
Current assets
$
419

Property, plant and equipment
121

Intangible assets
2,143

Goodwill
2,138

Other non-current assets
143

Total Assets Acquired
$
4,964

 
 
Current liabilities
$
233

Deferred income taxes
767

Non-current liabilities
87

Total Liabilities Acquired
$
1,087

 
 
Noncontrolling Interest (1)
$
169

 
 
Net Assets Acquired
$
3,708

(1) 
Represents a 48% minority ownership interest in the Merck India company.
We have preliminarily estimated the fair value of Merck OTC’s identifiable intangible assets as $2.1 billion. The preliminary allocation of identifiable intangible assets and their average useful lives is as follows:
Amounts in millions
Estimated Fair Value
 
Avg Remaining
Useful Life
Intangible Assets with Determinable Lives
   Brands
$
701

 
14
   Patents and technology
162

 
10
   Customer relationships
334

 
20
   Total
$
1,197

 
15
 
 
 
 
Intangible Assets with Indefinite Lives
   Brands
946

 
 
Total Intangible Assets
$
2,143

 
 


The majority of the intangible valuation relates to brand intangibles. Our preliminary assessment as to brand intangibles that have an indefinite life and those that have a definite life was based on a number of factors, including competitive environment, market share, brand history, product life cycles, operating plan and the macroeconomic environment of the countries in which the brands are sold. The indefinite-lived brand intangibles include Neurobion and Dolo Neurobion. The definite-lived brand intangibles primarily include regional or local brands. The definite-lived brand intangibles have estimated lives ranging from 10 to 20 years. The technology intangibles are related to R&D and manufacturing know-how; these intangibles have a 10-year estimated life. The customer relationships intangibles have a 20-year estimated life and reflect the historical and projected attrition rates for Merck OTC’s relationships with health care professionals, retailers and distributors.
The acquisition resulted in $2.1 billion in goodwill, of which approximately $180 million is expected to be deductible for tax purposes. All of this goodwill was allocated to the Health Care Segment.