XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Total
Series D Preferred Shares
Common Shares
Additional Paid in Capital
Cumulative Net Income
Cumulative Common Distributions
Cumulative Preferred Distributions
Noncontrolling Interest
Balance as of beginning of period (in shares) at Dec. 31, 2022   4,915,196 109,428,252          
Balance as of beginning of period at Dec. 31, 2022 $ 2,823,732 $ 119,263 $ 1,094 $ 3,979,566 $ 3,835,815 $ (4,393,522) $ (725,688) $ 7,204
Increase (Decrease) in Stockholders' Equity                
Net income 64,819       64,615     204
Share-based compensation (in shares)     436,398          
Share-based compensation 13,476   $ 4 10,807       2,665
Distributions (479,593)         (471,668) (5,991) (1,934)
Adjustment for noncontrolling interest 0     166       (166)
Surrender of shares for tax withholding (in shares)     (134,193)          
Surrender of shares for tax withholding (3,395)   $ (1) (3,394)        
Repurchase of shares (in shares)     (3,018,411)          
Repurchase of shares (56,803)   $ (30) (56,773)        
Balance as of end of period (in shares) at Sep. 30, 2023   4,915,196 106,712,046          
Balance as of end of period at Sep. 30, 2023 2,362,236 $ 119,263 $ 1,067 3,930,372 3,900,430 (4,865,190) (731,679) 7,973
Balance as of beginning of period (in shares) at Jun. 30, 2023   4,915,196 109,730,457          
Balance as of beginning of period at Jun. 30, 2023 2,391,827 $ 119,263 $ 1,097 3,984,681 3,874,284 (4,865,668) (729,682) 7,852
Increase (Decrease) in Stockholders' Equity                
Net income 26,232       26,146     86
Share-based compensation 2,499     2,447       52
Distributions (1,519)         478 (1,997)  
Adjustment for noncontrolling interest 0     17       (17)
Repurchase of shares (in shares)     (3,018,411)          
Repurchase of shares (56,803)   $ (30) (56,773)        
Balance as of end of period (in shares) at Sep. 30, 2023   4,915,196 106,712,046          
Balance as of end of period at Sep. 30, 2023 2,362,236 $ 119,263 $ 1,067 3,930,372 3,900,430 (4,865,190) (731,679) 7,973
Balance as of beginning of period (in shares) at Dec. 31, 2023   4,915,196 106,847,438          
Balance as of beginning of period at Dec. 31, 2023 2,390,113 $ 119,263 $ 1,068 3,935,873 3,926,979 (4,864,440) (733,676) 5,046
Increase (Decrease) in Stockholders' Equity                
Net income 23,417       23,366     51
Share-based compensation (in shares)     564,297          
Share-based compensation 7,947   $ 6 7,787       154
Distributions (5,239)         752 (5,991)  
Adjustment for noncontrolling interest 0     340       (340)
Surrender of shares for tax withholding (in shares)     (161,837)          
Surrender of shares for tax withholding (3,056)   $ (2) (3,054)        
OP unit redemption (in shares)     77,793          
OP Unit redemption 0   $ 1 1,443       (1,444)
Balance as of end of period (in shares) at Sep. 30, 2024   4,915,196 107,327,691          
Balance as of end of period at Sep. 30, 2024 2,413,182 $ 119,263 $ 1,073 3,942,389 3,950,345 (4,863,688) (739,667) 3,467
Balance as of beginning of period (in shares) at Jun. 30, 2024   4,915,196 107,327,691          
Balance as of beginning of period at Jun. 30, 2024 2,437,787 $ 119,263 $ 1,073 3,939,583 3,976,534 (4,864,499) (737,670) 3,503
Increase (Decrease) in Stockholders' Equity                
Net income (26,227)       (26,189)     (38)
Share-based compensation 2,758     2,705       53
Distributions (1,136)         811 (1,997) 50
Adjustment for noncontrolling interest 0     101       (101)
Balance as of end of period (in shares) at Sep. 30, 2024   4,915,196 107,327,691          
Balance as of end of period at Sep. 30, 2024 $ 2,413,182 $ 119,263 $ 1,073 $ 3,942,389 $ 3,950,345 $ (4,863,688) $ (739,667) $ 3,467