XML 37 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 18 - California First National Bancorp (Parent Only) Financial Information
12 Months Ended
Jun. 30, 2016
Notes to Financial Statements  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]
Note 18 – California First National Bancorp (Parent Only) Financial Information
:
 
The condensed financial statements of California First National Bancorp as of June 30, 2016 and 2015 and for the years ended June 30, 2016, 2015 and 2014 are presented as follows:
 
Condensed Balance Sheets   June 30,  
(in thousands, except per share amounts)   2016   2015  
           
ASSETS                  
Cash and cash equivalents   $ 3,910     $ 3,091    
Investments and marketable securities     -       -    
Intercompany receivable     3       69    
Investment in banking subsidiary     117,573       109,382    
Investment in nonbanking subsidiaries     70,237       75,706    
Intercompany note receivable     -       -    
Other assets     169       664    
Premises and other fixed assets     124       197    
    $ 192,016     $ 189,109    
                   
LIABILITIES AND STOCKHOLDERS' EQUITY                  
Liabilities                  
Accrued liabilities   $ 470     $ 492    
Intercompany payable     123       120    
Income taxes payable- deferred     401       279    
      994       891    
Stockholders' equity                  
Preferred stock; 2,500,000 shares authorized; none issued     -       -    
Common stock, $.01 par value; 20,000,000 shares authorized: 10,279,807 (2016) and 10,459,924 (2015) issued and outstanding     103       105    
Additional paid in capital     2,240       3,376    
Retained earnings     187,334       184,506    
Other comprehensive income, net of tax     1,345       231    
      191,022       188,218    
    $ 192,016     $ 189,109    
 
Condensed Statements of Earnings   Years Ended June 30,  
(in thousands)   2016   2015   2014  
Income:              
Dividends from non-bank subsidiary   $ 8,000     $ 5,000     $ -    
Management fee income bank subsidiary     968       676       569    
Management fee income non-bank subsidiaries     59       151       151    
Interest income non-bank subsidiaries     -       -       22    
Other interest income     9       1       1    
Gain (loss) on investment securities     -       -       -    
      9,036       5,828       743    
                           
Non-interest Expenses:                          
Salaries & benefits     1,508       1,209       1,186    
Occupancy     146       95       140    
Professional services     243       244       274    
Other general & administrative     198       322       488    
      2,095       1,870       2,088    
                           
Income (Loss) before taxes and equity in undistributed earnings of subsidiaries     6,941       3,958       (1,345 )  
Income tax expense     (99 )     (154 )     (498 )  
Equity in undistributed earnings of subsidiaries     1,608       4,943       7,898    
Net Income   $ 8,648     $ 9,055     $ 7,051    
 
 
Condensed Statements of Cash Flows   Years Ended June 30,  
(in thousands)   2016   2015   2014  
               
CASH FLOWS FROM OPERATING ACTIVITIES:                          
Net income   $ 8,648     $ 9,055     $ 7,051    
Adjustments to reconcile net earnings to cash flows:                          
Deferred income taxes     122       49       (706 )  
Equity in undistributed earnings of subsidiaries     (1,608 )     (4,943 )     (7,898 )  
Net change in other liabilities     (22 )     (3 )     74    
Net change in other assets     500       510       37    
Other, net     73       64       (68 )  
Net cash provided by (used) for operating activities     7,713       4,732       (1,510 )  
                           
CASH FLOWS FROM INVESTING ACTIVITIES:                          
Payments for investments in and (advances to) subsidiaries     69       (44 )     3,745    
Net cash provided by (used for) investing activities     69       (44 )     3,745    
                           
CASH FLOWS FROM FINANCING ACTIVITIES:                          
Proceeds from issuance of common stock     -       -       156    
Payments to repurchase common stock     (2,360 )     -       -    
Dividends paid     (4,603 )     (4,393 )     (4,179 )  
Net cash used for financing activities     (6,963 )     (4,393 )     (4,023 )  
                           
NET CHANGE IN CASH AND CASH EQUIVALENTS     819       295       (1,788 )  
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD     3,091       2,796       4,584    
CASH AND CASH EQUIVALENTS AT END OF PERIOD   $ 3,910     $ 3,091     $ 2,796