XML 24 R12.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 5 - Net Investment in Leases
12 Months Ended
Jun. 30, 2016
Notes to Financial Statements  
Leases of Lessor Disclosure [Text Block]
Note 5 – Net Investment in Leases
:
 
The Company's net investment in leases consists of the following:
 
    June 30,  
    2016   2015  
    (in thousands)  
Minimum lease payments receivable   $ 248,527     $ 310,960    
Estimated residual value     10,871       13,819    
Less unearned income     (19,434 )     (23,046 )  
Net investment in leases before allowances     239,964       301,733    
Less allowance for lease losses     (2,228 )     (3,339 )  
Less valuation allowance for estimated residual value     (62 )     (70 )  
Net investment in leases   $ 237,674     $ 298,324    
 
The minimum lease payments receivable and estimated residual value are discounted using the internal rate of return method related to each specific lease. Unearned income and discounts include the offset of initial direct costs of $2.6 million and $2.4 million at June 30, 2016 and 2015, respectively.
 
At June 30, 2016, a summary of the installments due on minimum lease payments receivable, and the expected maturity of the Company's estimated residual value are as follows:
 
    Lease   Estimated      
Years ending June 30,   Receivable   Residual Value   Total  
    (in thousands)  
2017   $ 98,920     $ 3,790     $ 102,710    
2018     68,795       4,197       72,992    
2019     42,701       1,646       44,347    
2020     20,194       123       20,317    
2021     8,469       461       8,930    
Thereafter     9,448       654       10,102    
      248,527       10,871       259,398    
Less unearned income     (18,390 )     (1,044 )     (19,434 )  
Less allowances     (2,228 )     (62 )     (2,290 )  
    $ 227,909     $ 9,765     $ 237,674    
 
Non-recourse debt, which relates to the discounting of lease receivables, bears interest at rates ranging from 2.11% to 4.75%. Maturities of such obligations at June 30, 2016 are as follows:
 
    Non-recourse  
Years ending June 30,   Debt  
    (in thousands)  
2017   $ 4,115    
2018     276    
Total non-recourse debt     4,391    
Deferred interest expense     58    
Discounted lease rentals assigned to lenders   $ 4,449    
 
Deferred interest expense of $58,000 at June 30, 2016 will be amortized against direct finance income related to the Company's discounted lease rentals assigned to lenders of $4.4 million using the effective yield method over the applicable lease term.