XML 34 R25.htm IDEA: XBRL DOCUMENT v3.2.0.727
Note 18 - California First National Bancorp (Parent Only) Financial Information
12 Months Ended
Jun. 30, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]

Note 18 – California First National Bancorp (Parent Only) Financial Information:


The condensed financial statements of California First National Bancorp as of June 30, 2015 and 2014 and for the years ended June 30, 2015, 2014 and 2013 are presented as follows:


Condensed Balance Sheets   June 30,  
(in thousands, except share amounts)   2015   2014  
           
ASSETS                  
Cash and cash equivalents   $ 3,091     $ 2,796    
Intercompany receivable     69       32    
Investment in banking subsidiary     109,382       103,000    
Investment in nonbanking subsidiaries     75,706       77,337    
Intercompany note receivable     -       -    
Other assets     664       1,170    
Premises and other fixed assets     197       261    
    $ 189,109     $ 184,596    
                   
LIABILITIES AND STOCKHOLDERS' EQUITY                  
Liabilities                  
Accrued liabilities   $ 492     $ 495    
Intercompany payable     120       126    
Income taxes payable- deferred     279       230    
      891       851    
Stockholders' equity                  
Preferred stock; 2,500,000 shares authorized; none issued     -       -    
Common stock, $.01 par value; 20,000,000 shares authorized; 10,459,924 (2015) and 10,459,924 (2014) issued and outstanding     105       105    
Additional paid in capital     3,376       3,372    
Retained earnings     184,506       179,844    
Other comprehensive income, net of tax     231       424    
      188,218       183,745    
    $ 189,109     $ 184,596    

Condensed Statements of Earnings   Years Ended June 30,
(in thousands)   2015   2014   2013
Income:                        
Dividends from non-bank subsidiary   $ 5,000     $ -     $ -  
Management fee income bank subsidiary     676       569       336  
Management fee income non-bank subsidiaries     151       151       628  
Interest income non-bank subsidiaries     -       22       331  
Other interest income     1       1       5  
      5,828       743       1,300  
                         
Non-interest Expenses:                        
Salaries & benefits     1,209       1,186       1,332  
Occupancy     95       140       142  
Professional services     244       274       282  
Other general & administrative     322       488       171  
      1,870       2,088       1,927  
                         
Income (loss) before taxes and equity in undistributed earnings of subsidiaries     3,958       (1,345 )     (627 )
Income tax expense     (154 )     (498 )     (204 )
Equity in undistributed earnings of subsidiaries     4,943       7,898       7,777  
Net Income   $ 9,055     $ 7,051     $ 7,354  

Condensed Statements of Cash Flows   Years Ended June 30,
(in thousands)   2015   2014   2013
             
CASH FLOWS FROM OPERATING ACTIVITIES:                        
Net income   $ 9,055     $ 7,051     $ 7,354  
Adjustments to reconcile net earnings to cash flows:                        
Deferred income taxes     49       (706 )     558  
Equity in undistributed earnings of subsidiaries     (4,943 )     (7,898 )     (7,777 )
Net change in other liabilities     (3 )     74       (797 )
Net change in other assets     510       37       (347 )
Other, net     64       (68 )     (25 )
Net cash provided by (used for) operating activities     4,732       (1,510 )     (1,034 )
                         
CASH FLOWS FROM INVESTING ACTIVITIES:                        
Payments for investments in and (advances to) subsidiaries     (44 )     3,745       22,192  
Net cash (used for) provided by investing activities     (44 )     3,745       22,192  
                         
CASH FLOWS FROM FINANCING ACTIVITIES:                        
Proceeds from issuance of common stock     -       156       164  
Dividends paid     (4,393 )     (4,179 )     (22,985 )
Net cash used for financing activities     (4,393 )     (4,023 )     (22,821 )
                         
NET CHANGE IN CASH AND CASH EQUIVALENTS     295       (1,788 )     (1,663 )
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD     2,796       4,584       6,247  
CASH AND CASH EQUIVALENTS AT END OF PERIOD   $ 3,091     $ 2,796     $ 4,584