XML 56 R46.htm IDEA: XBRL DOCUMENT v3.5.0.2
Subsidiary Guarantors Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Thousands
9 Months Ended
Oct. 01, 2016
Oct. 03, 2015
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities $ (2,423) $ (8,542)
Investing Activities    
Capital expenditures (6,718) (14,628)
Proceeds from the sale of assets 1,474 140
Payments on loans to affiliates 0 0
Receipts on loans to affiliates 0 0
Net cash used in investing activities (5,244) (14,488)
Financing Activities    
Borrowings under ABL facilities 132,789 135,731
Payments under ABL facilities (145,649) (110,653)
Proceeds from promissory note 27,500 0
Financing fees (3,203) 0
Borrowings from affiliates 0 0
Repayments to affiliates   0
Net cash provided by financing activities 11,437 25,078
Effect of exchange rate changes on cash and cash equivalents 14 (70)
Net increase (decrease) in cash and cash equivalents 3,784 1,978
Cash and cash equivalents at beginning of period 9,394 5,963
Cash and cash equivalents at end of period 13,178 7,941
Company    
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities (21,721) (31,035)
Investing Activities    
Capital expenditures (4,715) (13,160)
Proceeds from the sale of assets 1,470 138
Payments on loans to affiliates 0 0
Receipts on loans to affiliates 0 2,000
Net cash used in investing activities (3,245) (11,022)
Financing Activities    
Borrowings under ABL facilities 72,500 71,700
Payments under ABL facilities (89,900) (54,700)
Proceeds from promissory note 20,000  
Financing fees (3,193)  
Borrowings from affiliates 26,489 40,418
Repayments to affiliates   (14,000)
Net cash provided by financing activities 25,896 43,418
Effect of exchange rate changes on cash and cash equivalents 0 0
Net increase (decrease) in cash and cash equivalents 930 1,361
Cash and cash equivalents at beginning of period 8,356 5,933
Cash and cash equivalents at end of period 9,286 7,294
Co-Issuer    
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities 0 0
Investing Activities    
Capital expenditures 0 0
Proceeds from the sale of assets 0 0
Payments on loans to affiliates 0 0
Receipts on loans to affiliates 0 0
Net cash used in investing activities 0 0
Financing Activities    
Borrowings under ABL facilities 0 0
Payments under ABL facilities 0 0
Proceeds from promissory note 0  
Financing fees 0  
Borrowings from affiliates 0 0
Net cash provided by financing activities 0 0
Effect of exchange rate changes on cash and cash equivalents 0 0
Net increase (decrease) in cash and cash equivalents 0 0
Cash and cash equivalents at beginning of period 0 0
Cash and cash equivalents at end of period 0 0
Subsidiary Guarantors    
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities 19,164 15,531
Investing Activities    
Capital expenditures (127) (113)
Proceeds from the sale of assets 0 0
Payments on loans to affiliates (19,189) (15,418)
Receipts on loans to affiliates 0 0
Net cash used in investing activities (19,316) (15,531)
Financing Activities    
Borrowings under ABL facilities 0 0
Payments under ABL facilities 0 0
Proceeds from promissory note 0  
Financing fees 0  
Borrowings from affiliates 0 0
Net cash provided by financing activities 0 0
Effect of exchange rate changes on cash and cash equivalents 0 0
Net increase (decrease) in cash and cash equivalents (152) 0
Cash and cash equivalents at beginning of period 152 0
Cash and cash equivalents at end of period 0 0
Non-Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities 134 6,962
Investing Activities    
Capital expenditures (1,876) (1,355)
Proceeds from the sale of assets 4 2
Payments on loans to affiliates 0 (25,000)
Receipts on loans to affiliates (7,300) 14,000
Net cash used in investing activities (9,172) (12,353)
Financing Activities    
Borrowings under ABL facilities 60,289 64,031
Payments under ABL facilities (55,749) (55,953)
Proceeds from promissory note 7,500  
Financing fees (10)  
Borrowings from affiliates 0 0
Repayments to affiliates   (2,000)
Net cash provided by financing activities 12,030 6,078
Effect of exchange rate changes on cash and cash equivalents 14 (70)
Net increase (decrease) in cash and cash equivalents 3,006 617
Cash and cash equivalents at beginning of period 886 30
Cash and cash equivalents at end of period 3,892 647
Reclassification/ Eliminations    
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities 0 0
Investing Activities    
Capital expenditures 0 0
Proceeds from the sale of assets 0 0
Payments on loans to affiliates 19,189 40,418
Receipts on loans to affiliates 7,300 (16,000)
Net cash used in investing activities 26,489 24,418
Financing Activities    
Borrowings under ABL facilities 0 0
Payments under ABL facilities 0 0
Proceeds from promissory note 0  
Financing fees 0  
Borrowings from affiliates (26,489) (40,418)
Repayments to affiliates   16,000
Net cash provided by financing activities (26,489) (24,418)
Effect of exchange rate changes on cash and cash equivalents 0 0
Net increase (decrease) in cash and cash equivalents 0 0
Cash and cash equivalents at beginning of period 0 0
Cash and cash equivalents at end of period $ 0 $ 0