XML 14 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Oct. 01, 2016
Oct. 03, 2015
Operating Activities    
Net loss $ (26,508) $ (48,664)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 29,448 30,016
Deferred income taxes 1,193 926
Non-cash portion of restructuring costs 0 4,035
Provision for allowance for doubtful accounts 1,671 1,137
Amortization of deferred financing costs and premium on senior notes 2,823 2,696
Gain on sale or disposal of assets (941) (45)
Stock based compensation expense 189 129
Changes in operating assets and liabilities:    
Accounts receivable (35,516) (42,005)
Inventories (15,072) (15,974)
Accounts payable and accrued liabilities 34,818 59,732
Income taxes receivable / payable 5,686 506
Other assets and liabilities (214) (1,031)
Net cash used in operating activities (2,423) (8,542)
Investing Activities    
Capital expenditures (6,718) (14,628)
Proceeds from the sale of assets 1,474 140
Net cash used in investing activities (5,244) (14,488)
Financing Activities    
Borrowings under ABL facilities 132,789 135,731
Payments under ABL facilities (145,649) (110,653)
Proceeds from promissory note 27,500 0
Financing fees (3,203) 0
Net cash provided by financing activities 11,437 25,078
Effect of exchange rate changes on cash and cash equivalents 14 (70)
Net increase in cash and cash equivalents 3,784 1,978
Cash and cash equivalents at beginning of period 9,394 5,963
Cash and cash equivalents at end of period 13,178 7,941
Cash paid during the period for:    
Interest 41,685 40,947
Income taxes 126 3,525
Capital expenditures incurred but not yet paid $ 511 $ 614