XML 36 R53.htm IDEA: XBRL DOCUMENT v3.2.0.727
Subsidiary Guarantors Condensed Consolidating Statement of Comprehensive Loss (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jul. 04, 2015
Jun. 28, 2014
Jul. 04, 2015
Jun. 28, 2014
Condensed Financial Statements, Captions [Line Items]        
Net sales $ 331,249 $ 319,875 $ 551,615 $ 516,464
Cost of sales 250,234 247,862 428,697 410,036
Gross profit 81,015 72,013 122,918 106,428
Selling, general and administrative expenses 62,166 60,266 120,636 118,931
Income from operations 18,849 11,747 2,282 (12,503)
Interest expense, net 21,156 20,759 41,862 41,079
Foreign currency loss 601 278 1,117 616
Income (loss) before income taxes (2,908) (9,290) (40,697) (54,198)
Income tax expense (benefit) 2,230 1,318 2,763 2,759
(Loss) income before equity income (loss) from subsidiaries (5,138) (10,608) (43,460) (56,957)
Equity income (loss) from subsidiaries 0 0 0 0
Net income (loss) (5,138) (10,608) (43,460) (56,957)
Other comprehensive income (loss):        
Pension and other postretirement benefit adjustments, net of tax 151 5 299 8
Foreign currency translation adjustments, net of tax (1,379) 10,211 (12,965) 1,157
Total comprehensive (loss) income (6,366) (392) (56,126) (55,792)
Company        
Condensed Financial Statements, Captions [Line Items]        
Net sales 262,272 251,215 441,910 408,154
Cost of sales 201,659 201,020 350,626 335,338
Gross profit 60,613 50,195 91,284 72,816
Selling, general and administrative expenses 49,194 48,100 96,851 95,899
Income from operations 11,419 2,095 (5,567) (23,083)
Interest expense, net 19,276 20,292 38,064 40,264
Foreign currency loss 0 0 0 0
Income (loss) before income taxes (7,857) (18,197) (43,631) (63,347)
Income tax expense (benefit) 179 (378) 905 1,256
(Loss) income before equity income (loss) from subsidiaries (8,036) (17,819) (44,536) (64,603)
Equity income (loss) from subsidiaries 2,898 7,211 1,076 7,646
Net income (loss) (5,138) (10,608) (43,460) (56,957)
Other comprehensive income (loss):        
Pension and other postretirement benefit adjustments, net of tax (151) 5 299 8
Foreign currency translation adjustments, net of tax (1,379) 10,211 (12,965) 1,157
Total comprehensive (loss) income (6,366) (392) (56,126) (55,792)
Co-Issuer        
Condensed Financial Statements, Captions [Line Items]        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Income from operations 0 0 0 0
Interest expense, net 0 0 0 0
Foreign currency loss 0 0 0 0
Income (loss) before income taxes 0 0 0 0
Income tax expense (benefit) 0 0 0 0
(Loss) income before equity income (loss) from subsidiaries 0 0 0 0
Equity income (loss) from subsidiaries 0 0 0 0
Net income (loss) 0 0 0 0
Other comprehensive income (loss):        
Pension and other postretirement benefit adjustments, net of tax 0 0 0 0
Foreign currency translation adjustments, net of tax 0 0 0 0
Total comprehensive (loss) income 0 0 0 0
Subsidiary Guarantors        
Condensed Financial Statements, Captions [Line Items]        
Net sales 42,578 45,778 72,740 76,440
Cost of sales 41,001 42,595 69,807 71,545
Gross profit 1,577 3,183 2,933 4,895
Selling, general and administrative expenses 2,526 1,104 3,370 2,046
Income from operations (949) 2,079 (437) 2,849
Interest expense, net 1,662 0 3,323 1
Foreign currency loss 0 0 0 0
Income (loss) before income taxes (2,611) 2,079 (3,760) 2,848
Income tax expense (benefit) 53 (36) 77 (63)
(Loss) income before equity income (loss) from subsidiaries (2,664) 2,115 (3,837) 2,911
Equity income (loss) from subsidiaries 5,562 5,096 4,913 4,735
Net income (loss) 2,898 7,211 1,076 7,646
Other comprehensive income (loss):        
Pension and other postretirement benefit adjustments, net of tax (60) 13 118 25
Foreign currency translation adjustments, net of tax (1,379) 10,211 (12,965) 1,157
Total comprehensive (loss) income 1,579 17,435 (11,771) 8,828
Non-Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Net sales 77,477 79,125 124,725 123,819
Cost of sales 58,652 60,490 96,024 95,102
Gross profit 18,825 18,635 28,701 28,717
Selling, general and administrative expenses 10,446 11,062 20,415 20,986
Income from operations 8,379 7,573 8,286 7,731
Interest expense, net 218 467 475 814
Foreign currency loss 601 278 1,117 616
Income (loss) before income taxes 7,560 6,828 6,694 6,301
Income tax expense (benefit) 1,998 1,732 1,781 1,566
(Loss) income before equity income (loss) from subsidiaries 5,562 5,096 4,913 4,735
Equity income (loss) from subsidiaries 0 0 0 0
Net income (loss) 5,562 5,096 4,913 4,735
Other comprehensive income (loss):        
Pension and other postretirement benefit adjustments, net of tax (50) 14 98 28
Foreign currency translation adjustments, net of tax (1,379) 10,211 (12,965) 1,157
Total comprehensive (loss) income 4,233 15,321 (7,954) 5,920
Reclassification/Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Net sales (51,078) (56,243) (87,760) (91,949)
Cost of sales (51,078) (56,243) (87,760) (91,949)
Gross profit 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Income from operations 0 0 0 0
Interest expense, net 0 0 0 0
Foreign currency loss 0 0 0 0
Income (loss) before income taxes 0 0 0 0
Income tax expense (benefit) 0 0 0 0
(Loss) income before equity income (loss) from subsidiaries 0 0 0 0
Equity income (loss) from subsidiaries (8,460) (12,307) (5,989) (12,381)
Net income (loss) (8,460) (12,307) (5,989) (12,381)
Other comprehensive income (loss):        
Pension and other postretirement benefit adjustments, net of tax 110 (27) (216) (53)
Foreign currency translation adjustments, net of tax 2,758 (20,422) 25,930 (2,314)
Total comprehensive (loss) income $ (5,812) $ (32,756) $ 19,725 $ (14,748)