XML 26 R40.htm IDEA: XBRL DOCUMENT v2.4.0.6
Subsidiary Guarantors - (Statements of Operations and Comprehensive Income (Loss)) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jul. 02, 2011
Jun. 30, 2012
Jul. 02, 2011
Condensed Financial Statements, Captions [Line Items]        
Net sales $ 314,391 $ 310,459 $ 527,345 $ 507,195
Cost of sales 233,685 230,119 405,545 386,776
Gross profit 80,706 80,340 121,800 120,419
Selling, general and administrative expenses 59,542 65,624 119,012 124,540
Income (loss) from operations 21,164 14,716 2,788 (4,121)
Interest expense, net 18,925 19,095 37,612 37,795
Foreign currency loss 199 124 237 94
Income (loss) before income taxes 2,040 (4,503) (35,061) (42,010)
Income tax expense (benefit) 1,667 2,690 2,436 2,301
Income (loss) before equity loss from subsidiaries 373 (7,193) (37,497) (44,311)
Equity loss from subsidiaries 0 0 0 0
Net income (loss) 373 (7,193) (37,497) (44,311)
Other comprehensive income (loss):        
Unrecognized actuarial losses and prior service costs, net of tax 24 0 24 0
Foreign currency translation adjustments, net of tax (6,513) 2,425 1,441 15,389
Total comprehensive income (loss) (6,116) (4,768) (36,032) (28,922)
Company
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 235,619 226,284 395,479 370,496
Cost of sales 176,115 169,717 304,158 284,850
Gross profit 59,504 56,567 91,321 85,646
Selling, general and administrative expenses 47,605 53,440 94,768 100,081
Income (loss) from operations 11,899 3,127 (3,447) (14,435)
Interest expense, net 18,399 18,520 36,777 36,859
Foreign currency loss 0 0 0 0
Income (loss) before income taxes (6,500) (15,393) (40,224) (51,294)
Income tax expense (benefit) 41 0 1,406 0
Income (loss) before equity loss from subsidiaries (6,541) (15,393) (41,630) (51,294)
Equity loss from subsidiaries 6,914 8,200 4,133 6,983
Net income (loss) 373 (7,193) (37,497) (44,311)
Other comprehensive income (loss):        
Unrecognized actuarial losses and prior service costs, net of tax 24   24  
Foreign currency translation adjustments, net of tax (6,513) 2,425 1,441 15,389
Total comprehensive income (loss) (6,116) (4,768) (36,032) (28,922)
Co-Issuer
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Income (loss) from operations 0 0 0 0
Interest expense, net 0 0 0 0
Foreign currency loss 0 0 0 0
Income (loss) before income taxes 0 0 0 0
Income tax expense (benefit) 0 0 0 0
Income (loss) before equity loss from subsidiaries 0 0 0 0
Equity loss from subsidiaries 0 0 0 0
Net income (loss) 0 0 0 0
Other comprehensive income (loss):        
Unrecognized actuarial losses and prior service costs, net of tax 0   0  
Foreign currency translation adjustments, net of tax 0 0 0 0
Total comprehensive income (loss) 0 0 0 0
Subsidiary Guarantors
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 48,412 44,309 85,733 78,477
Cost of sales 45,164 42,674 81,476 76,009
Gross profit 3,248 1,635 4,257 2,468
Selling, general and administrative expenses 1,294 858 3,179 1,900
Income (loss) from operations 1,954 777 1,078 568
Interest expense, net 0 0 0 0
Foreign currency loss 0 0 0 0
Income (loss) before income taxes 1,954 777 1,078 568
Income tax expense (benefit) (88) 0 (36) 0
Income (loss) before equity loss from subsidiaries 2,042 777 1,114 568
Equity loss from subsidiaries 4,872 7,423 3,019 6,415
Net income (loss) 6,914 8,200 4,133 6,983
Other comprehensive income (loss):        
Unrecognized actuarial losses and prior service costs, net of tax 0   0  
Foreign currency translation adjustments, net of tax 0 0 0 0
Total comprehensive income (loss) 6,914 8,200 4,133 6,983
Non-Guarantor Subsidiaries
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 81,971 83,885 134,495 134,950
Cost of sales 64,017 61,747 108,273 102,645
Gross profit 17,954 22,138 26,222 32,305
Selling, general and administrative expenses 10,643 11,326 21,065 22,559
Income (loss) from operations 7,311 10,812 5,157 9,746
Interest expense, net 526 575 835 936
Foreign currency loss 199 124 237 94
Income (loss) before income taxes 6,586 10,113 4,085 8,716
Income tax expense (benefit) 1,714 2,690 1,066 2,301
Income (loss) before equity loss from subsidiaries 4,872 7,423 3,019 6,415
Equity loss from subsidiaries 0 0 0 0
Net income (loss) 4,872 7,423 3,019 6,415
Other comprehensive income (loss):        
Unrecognized actuarial losses and prior service costs, net of tax 24   24  
Foreign currency translation adjustments, net of tax (6,513) 2,425 1,441 15,389
Total comprehensive income (loss) (1,617) 9,848 4,484 21,804
Reclassification/Eliminations
       
Condensed Financial Statements, Captions [Line Items]        
Net sales (51,611) (44,019) (88,362) (76,728)
Cost of sales (51,611) (44,019) (88,362) (76,728)
Gross profit 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Income (loss) from operations 0 0 0 0
Interest expense, net 0 0 0 0
Foreign currency loss 0 0 0 0
Income (loss) before income taxes 0 0 0 0
Income tax expense (benefit) 0 0 0 0
Income (loss) before equity loss from subsidiaries 0 0 0 0
Equity loss from subsidiaries (11,786) (15,623) (7,152) (13,398)
Net income (loss) (11,786) (15,623) (7,152) (13,398)
Other comprehensive income (loss):        
Unrecognized actuarial losses and prior service costs, net of tax (24)   (24)  
Foreign currency translation adjustments, net of tax 6,513 (2,425) (1,441) (15,389)
Total comprehensive income (loss) $ (5,297) $ (18,048) $ (8,617) $ (28,787)