XML 81 R70.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans and Leases - Allowance for Loan and Lease Losses by Method of Impairment (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Allowance on loans and leases:            
Individually evaluated for impairment $ 426   $ 258      
Collectively evaluated for impairment 18,972   17,267      
Allowance on loans and leases 19,398 $ 17,662 17,525 $ 16,399 $ 17,107 $ 17,486
Carrying value of loans and leases:            
Individually evaluated for impairment 11,500   13,940      
Collectively evaluated for impairment 3,350,400   3,241,069      
Portfolio loans and leases 3,389,501   3,285,858      
Purchased credit-impaired            
Allowance on loans and leases:            
Allowance on loans and leases 0   0      
Carrying value of loans and leases:            
Portfolio loans and leases 27,601   30,849      
Originated            
Allowance on loans and leases:            
Individually evaluated for impairment 209   208      
Collectively evaluated for impairment 18,972   17,267      
Allowance on loans and leases 19,181   17,475      
Carrying value of loans and leases:            
Individually evaluated for impairment 7,883   8,878      
Collectively evaluated for impairment 2,692,931   2,478,418      
Portfolio loans and leases 2,700,814   2,487,296      
Acquired            
Carrying value of loans and leases:            
Individually evaluated for impairment 3,617   5,062      
Collectively evaluated for impairment 657,469   762,651      
Portfolio loans and leases 688,687   798,562      
Financial Asset Acquired With and Without Credit Deterioration            
Allowance on loans and leases:            
Individually evaluated for impairment 217   50      
Collectively evaluated for impairment 0   0      
Allowance on loans and leases 217   50      
Commercial mortgage            
Allowance on loans and leases:            
Individually evaluated for impairment 0   0      
Collectively evaluated for impairment 8,033   7,550      
Allowance on loans and leases 8,033 7,174 7,550 6,608 6,410 6,227
Carrying value of loans and leases:            
Individually evaluated for impairment 1,011   2,128      
Collectively evaluated for impairment 1,603,381   1,503,825      
Portfolio loans and leases 1,613,721   1,523,377      
Commercial mortgage | Purchased credit-impaired            
Allowance on loans and leases:            
Allowance on loans and leases 0   0      
Carrying value of loans and leases:            
Portfolio loans and leases 9,329   17,424      
Commercial mortgage | Originated            
Allowance on loans and leases:            
Individually evaluated for impairment 0   0      
Collectively evaluated for impairment 8,033   7,550      
Allowance on loans and leases 8,033   7,550      
Carrying value of loans and leases:            
Individually evaluated for impairment 0   1,345      
Collectively evaluated for impairment 1,237,885   1,120,982      
Portfolio loans and leases 1,237,885   1,122,327      
Commercial mortgage | Acquired            
Carrying value of loans and leases:            
Individually evaluated for impairment 1,011   783      
Collectively evaluated for impairment 365,496   382,843      
Portfolio loans and leases 375,836   401,050      
Commercial mortgage | Financial Asset Acquired With and Without Credit Deterioration            
Allowance on loans and leases:            
Individually evaluated for impairment 0   0      
Collectively evaluated for impairment 0   0      
Allowance on loans and leases 0   0      
Home equity loans and lines            
Allowance on loans and leases:            
Individually evaluated for impairment 19   19      
Collectively evaluated for impairment 914   1,067      
Allowance on loans and leases 933 1,045 1,086 1,214 1,243 1,255
Carrying value of loans and leases:            
Individually evaluated for impairment 2,995   2,162      
Collectively evaluated for impairment 202,923   215,604      
Portfolio loans and leases 206,429   218,275      
Home equity loans and lines | Purchased credit-impaired            
Allowance on loans and leases:            
Allowance on loans and leases 0   0      
Carrying value of loans and leases:            
Portfolio loans and leases 511   509      
Home equity loans and lines | Originated            
Allowance on loans and leases:            
Individually evaluated for impairment 19   19      
Collectively evaluated for impairment 914   1,067      
Allowance on loans and leases 933   1,086      
Carrying value of loans and leases:            
Individually evaluated for impairment 2,505   1,902      
Collectively evaluated for impairment 174,266   181,381      
Portfolio loans and leases 176,771   183,283      
Home equity loans and lines | Acquired            
Carrying value of loans and leases:            
Individually evaluated for impairment 490   260      
Collectively evaluated for impairment 28,657   34,223      
Portfolio loans and leases 29,658   34,992      
Home equity loans and lines | Financial Asset Acquired With and Without Credit Deterioration            
Allowance on loans and leases:            
Individually evaluated for impairment 0   0      
Collectively evaluated for impairment 0   0      
Allowance on loans and leases 0   0      
Residential mortgage            
Allowance on loans and leases:            
Individually evaluated for impairment 299   230      
Collectively evaluated for impairment 1,634   1,696      
Allowance on loans and leases 1,933 1,898 1,926 1,776 1,798 1,917
Carrying value of loans and leases:            
Individually evaluated for impairment 5,603   7,726      
Collectively evaluated for impairment 443,457   451,160      
Portfolio loans and leases 449,060   458,886      
Residential mortgage | Purchased credit-impaired            
Allowance on loans and leases:            
Allowance on loans and leases 0   0      
Carrying value of loans and leases:            
Portfolio loans and leases 0   0      
Residential mortgage | Originated            
Allowance on loans and leases:            
Individually evaluated for impairment 182   180      
Collectively evaluated for impairment 1,634   1,696      
Allowance on loans and leases 1,816   1,876      
Carrying value of loans and leases:            
Individually evaluated for impairment 3,974   4,418      
Collectively evaluated for impairment 354,297   356,517      
Portfolio loans and leases 358,271   360,935      
Residential mortgage | Acquired            
Carrying value of loans and leases:            
Individually evaluated for impairment 1,629   3,308      
Collectively evaluated for impairment 89,160   94,643      
Portfolio loans and leases 90,789   97,951      
Residential mortgage | Financial Asset Acquired With and Without Credit Deterioration            
Allowance on loans and leases:            
Individually evaluated for impairment 117   50      
Collectively evaluated for impairment 0   0      
Allowance on loans and leases 117   50      
Construction            
Allowance on loans and leases:            
Individually evaluated for impairment 0   0      
Collectively evaluated for impairment 1,158   937      
Allowance on loans and leases 1,158 844 937 1,111 2,195 2,233
Carrying value of loans and leases:            
Individually evaluated for impairment 0   0      
Collectively evaluated for impairment 188,474   204,088      
Portfolio loans and leases 190,874   212,454      
Construction | Purchased credit-impaired            
Allowance on loans and leases:            
Allowance on loans and leases 0   0      
Carrying value of loans and leases:            
Portfolio loans and leases 2,400   8,366      
Construction | Originated            
Allowance on loans and leases:            
Individually evaluated for impairment 0   0      
Collectively evaluated for impairment 1,158   937      
Allowance on loans and leases 1,158   937      
Carrying value of loans and leases:            
Individually evaluated for impairment 0   0      
Collectively evaluated for impairment 147,636   128,266      
Portfolio loans and leases 147,636   128,266      
Construction | Acquired            
Carrying value of loans and leases:            
Individually evaluated for impairment 0   0      
Collectively evaluated for impairment 40,838   75,822      
Portfolio loans and leases 43,238   84,188      
Construction | Financial Asset Acquired With and Without Credit Deterioration            
Allowance on loans and leases:            
Individually evaluated for impairment 0   0      
Collectively evaluated for impairment 0   0      
Allowance on loans and leases 0   0      
Commercial and industrial            
Allowance on loans and leases:            
Individually evaluated for impairment 104   5      
Collectively evaluated for impairment 5,568   5,033      
Allowance on loans and leases 5,672 5,361 5,038 4,813 4,747 5,142
Carrying value of loans and leases:            
Individually evaluated for impairment 1,864   1,897      
Collectively evaluated for impairment 728,081   712,865      
Portfolio loans and leases 745,306   719,312      
Commercial and industrial | Purchased credit-impaired            
Allowance on loans and leases:            
Allowance on loans and leases 0   0      
Carrying value of loans and leases:            
Portfolio loans and leases 15,361   4,550      
Commercial and industrial | Originated            
Allowance on loans and leases:            
Individually evaluated for impairment 4   5      
Collectively evaluated for impairment 5,568   5,033      
Allowance on loans and leases 5,572   5,038      
Carrying value of loans and leases:            
Individually evaluated for impairment 1,377   1,186      
Collectively evaluated for impairment 631,540   588,118      
Portfolio loans and leases 632,917   589,304      
Commercial and industrial | Acquired            
Carrying value of loans and leases:            
Individually evaluated for impairment 487   711      
Collectively evaluated for impairment 96,541   124,747      
Portfolio loans and leases 112,389   130,008      
Commercial and industrial | Financial Asset Acquired With and Without Credit Deterioration            
Allowance on loans and leases:            
Individually evaluated for impairment 100   0      
Collectively evaluated for impairment 0   0      
Allowance on loans and leases 100   0      
Consumer            
Allowance on loans and leases:            
Individually evaluated for impairment 4   4      
Collectively evaluated for impairment 285   242      
Allowance on loans and leases 289 291 246 177 135 153
Carrying value of loans and leases:            
Individually evaluated for impairment 27   27      
Collectively evaluated for impairment 51,435   38,126      
Portfolio loans and leases 51,462   38,153      
Consumer | Purchased credit-impaired            
Allowance on loans and leases:            
Allowance on loans and leases 0   0      
Carrying value of loans and leases:            
Portfolio loans and leases 0   0      
Consumer | Originated            
Allowance on loans and leases:            
Individually evaluated for impairment 4   4      
Collectively evaluated for impairment 285   242      
Allowance on loans and leases 289   246      
Carrying value of loans and leases:            
Individually evaluated for impairment 27   27      
Collectively evaluated for impairment 49,801   35,119      
Portfolio loans and leases 49,828   35,146      
Consumer | Acquired            
Carrying value of loans and leases:            
Individually evaluated for impairment 0   0      
Collectively evaluated for impairment 1,634   3,007      
Portfolio loans and leases 1,634   3,007      
Consumer | Financial Asset Acquired With and Without Credit Deterioration            
Allowance on loans and leases:            
Individually evaluated for impairment 0   0      
Collectively evaluated for impairment 0   0      
Allowance on loans and leases 0   0      
Leases            
Allowance on loans and leases:            
Individually evaluated for impairment 0   0      
Collectively evaluated for impairment 1,380   742      
Allowance on loans and leases 1,380 1,049 742 700 579 559
Carrying value of loans and leases:            
Individually evaluated for impairment 0   0      
Collectively evaluated for impairment 132,649   115,401      
Portfolio loans and leases 132,649   115,401      
Leases | Purchased credit-impaired            
Allowance on loans and leases:            
Allowance on loans and leases 0   0      
Carrying value of loans and leases:            
Portfolio loans and leases 0   0      
Leases | Originated            
Allowance on loans and leases:            
Individually evaluated for impairment 0   0      
Collectively evaluated for impairment 1,380   742      
Allowance on loans and leases 1,380   742      
Carrying value of loans and leases:            
Individually evaluated for impairment 0   0      
Collectively evaluated for impairment 97,506   68,035      
Portfolio loans and leases 97,506   68,035      
Leases | Acquired            
Carrying value of loans and leases:            
Individually evaluated for impairment 0   0      
Collectively evaluated for impairment 35,143   47,366      
Portfolio loans and leases 35,143   47,366      
Leases | Financial Asset Acquired With and Without Credit Deterioration            
Allowance on loans and leases:            
Individually evaluated for impairment 0   0      
Collectively evaluated for impairment 0   0      
Allowance on loans and leases 0   0      
Unallocated            
Allowance on loans and leases:            
Individually evaluated for impairment 0   0      
Collectively evaluated for impairment 0   0      
Allowance on loans and leases 0 $ 0 0 $ 0 $ 0 $ 0
Unallocated | Purchased credit-impaired            
Allowance on loans and leases:            
Allowance on loans and leases $ 0   $ 0