XML 10 R86.htm IDEA: XBRL DOCUMENT v2.4.0.8
Schedule of Detail Segment Information (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Net interest income $ 18,533 $ 15,951 $ 53,865 $ 47,839  
Less: loan loss provision 959 1,000 2,763 3,003  
Net interest income after loan loss provision 17,574 14,951 51,102 44,836  
Other income:          
Fees for wealth management services 8,635 7,993 26,078 21,433  
Service charges on deposit accounts 627 634 1,807 1,823  
Loan servicing and other fees 481 432 1,380 1,303  
Net gain on sale of loans 578 1,837 3,588 4,311  
Net gain on sale of available for sale securities   416 2 1,132  
Net (loss) on sale of other real estate owned (1) (45) (194) (86)  
BOLI income 72 108 270 331  
Other operating income 995 873 3,189 2,969  
Total non-interest income 11,387 12,248 36,120 33,216  
Other expenses:          
Salaries & wages 9,012 8,703 26,908 24,283  
Employee benefits 1,896 1,903 6,433 6,086  
Occupancy & equipment 1,646 1,488 5,124 4,258  
Amortization of intangible assets 658 669 1,978 1,738  
Professional fee 636 609 1,875 1,837  
Other operating expenses 5,475 5,517 17,764 15,610  
Total non-interest expenses 19,323 18,889 60,082 53,812  
Segment profit 9,638 8,310 27,140 24,240  
Pre-tax segment profit after eliminations 9,638 8,310 27,140 24,240  
% of segment pre-tax profit after eliminations 100.00% 100.00% 100.00% 100.00%  
Segment assets 2,058,973 1,815,000 2,058,973 1,815,000 2,035,885
Banking
         
Net interest income 18,532 15,950 53,863 47,836  
Less: loan loss provision 959 1,000 2,763 3,003  
Net interest income after loan loss provision 17,573 14,950 51,100 44,833  
Other income:          
Service charges on deposit accounts 627 634 1,807 1,823  
Loan servicing and other fees 481 432 1,380 1,303  
Net gain on sale of loans 578 1,837 3,588 4,311  
Net gain on sale of available for sale securities   416 2 1,132  
Net (loss) on sale of other real estate owned (1) (45) (194) (86)  
BOLI income 72 107 270 330  
Other operating income 947 833 3,051 2,903  
Total non-interest income 2,704 4,214 9,904 11,716  
Other expenses:          
Salaries & wages 5,986 5,799 17,898 16,294  
Employee benefits 1,196 1,243 4,235 4,239  
Occupancy & equipment 1,267 1,124 3,994 3,001  
Amortization of intangible assets 78 71 237 218  
Professional fee 609 537 1,732 1,672  
Other operating expenses 4,812 4,594 15,082 13,602  
Total non-interest expenses 13,948 13,368 43,178 39,026  
Segment profit 6,329 5,796 17,826 17,523  
Intersegment (revenues) expenses (19) [1] (128) [1] (323) [1] (368) [1]  
Pre-tax segment profit after eliminations 6,310 5,668 17,503 17,155  
% of segment pre-tax profit after eliminations 65.50% 68.20% 64.50% 70.80%  
Segment assets 2,017,000 1,769,000 2,017,000 1,769,000  
Wealth Management
         
Net interest income 1 1 2 3  
Net interest income after loan loss provision 1 1 2 3  
Other income:          
Fees for wealth management services 8,635 7,993 26,078 21,433  
Other operating income 48 41 138 67  
Total non-interest income 8,683 8,034 26,216 21,500  
Other expenses:          
Salaries & wages 3,026 2,904 9,010 7,989  
Employee benefits 700 660 2,198 1,847  
Occupancy & equipment 379 364 1,130 1,257  
Amortization of intangible assets 580 598 1,741 1,520  
Professional fee 27 72 143 165  
Other operating expenses 663 923 2,682 2,008  
Total non-interest expenses 5,375 5,521 16,904 14,786  
Segment profit 3,309 2,514 9,314 6,717  
Intersegment (revenues) expenses 19 [1] 128 [1] 323 [1] 368 [1]  
Pre-tax segment profit after eliminations 3,328 2,642 9,637 7,085  
% of segment pre-tax profit after eliminations 34.50% 31.80% 35.50% 29.20%  
Segment assets $ 42,000 $ 46,000 $ 42,000 $ 46,000  
[1] Inter-segment revenues consist of rental payments, interest on deposits and management fees.