XML 22 R67.htm IDEA: XBRL DOCUMENT v2.4.0.8
Recorded Investment and Principal Balance of Impaired Loans by Portfolio Segment Their Related Allowance for Loan and Lease Losses and Interest Income Recognized (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Financing Receivable, Impaired [Line Items]          
Recorded Investment $ 19,408 [1] $ 21,637 [1] $ 19,408 [1] $ 21,637 [1] $ 21,790 [2]
Principal Balance 20,950 22,142 20,950 22,142 22,563
Related Allowance 1,347 1,920 1,347 1,920 2,354
Average Principal Balance 21,327 24,166 21,275 24,132  
Interest Income Recognized 110 97 210 299  
Cash-Basis Interest Income Recognized              
Impaired loans with related allowance
         
Financing Receivable, Impaired [Line Items]          
Recorded Investment 7,660 [1] 9,413 [1] 7,660 [1] 9,413 [1] 11,967 [2]
Principal Balance 7,799 9,510 7,799 9,510 12,069
Related Allowance 1,347 1,920 1,347 1,920 2,354
Average Principal Balance 7,986 11,136 7,934 11,273  
Interest Income Recognized 55 10 155 34  
Cash-Basis Interest Income Recognized              
Impaired loans with related allowance | Home equity lines and loans
         
Financing Receivable, Impaired [Line Items]          
Recorded Investment 544 [1] 1,152 [1] 544 [1] 1,152 [1] 1,261 [2]
Principal Balance 589 1,210 589 1,210 1,321
Related Allowance 119 203 119 203 217
Average Principal Balance 619 1,211 617 1,211  
Interest Income Recognized 5   15    
Cash-Basis Interest Income Recognized              
Impaired loans with related allowance | Residential mortgage
         
Financing Receivable, Impaired [Line Items]          
Recorded Investment 4,448 [1] 1,708 [1] 4,448 [1] 1,708 [1] 4,778 [2]
Principal Balance 4,419 1,716 4,419 1,716 4,793
Related Allowance 628 229 628 229 667
Average Principal Balance 4,485 1,716 4,408 1,718  
Interest Income Recognized 28 7 83 22  
Cash-Basis Interest Income Recognized              
Impaired loans with related allowance | Construction Loans
         
Financing Receivable, Impaired [Line Items]          
Recorded Investment   3,678 [1]   3,678 [1] 2,564 [2]
Principal Balance   3,694   3,694 2,564
Related Allowance   698   698 543
Average Principal Balance   5,313   5,444  
Cash-Basis Interest Income Recognized            
Impaired loans with related allowance | Commercial and industrial
         
Financing Receivable, Impaired [Line Items]          
Recorded Investment 2,586 [1] 2,856 [1] 2,586 [1] 2,856 [1] 3,357 [2]
Principal Balance 2,709 2,869 2,709 2,869 3,383
Related Allowance 544 771 544 771 919
Average Principal Balance 2,798 2,875 2,823 2,877  
Interest Income Recognized 21 3 53 12  
Cash-Basis Interest Income Recognized              
Impaired loans with related allowance | Consumer
         
Financing Receivable, Impaired [Line Items]          
Recorded Investment 82 [1] 19 [1] 82 [1] 19 [1] 7 [2]
Principal Balance 82 21 82 21 8
Related Allowance 56 19 56 19 8
Average Principal Balance 84 21 86 23  
Interest Income Recognized 1   4    
Cash-Basis Interest Income Recognized              
Impaired loans without related allowance
         
Financing Receivable, Impaired [Line Items]          
Recorded Investment 11,748 [1],[3],[4] 12,224 [1],[3],[5] 11,748 [1],[3],[4] 12,224 [1],[3],[5] 9,823 [2],[6]
Principal Balance 13,151 [3],[4] 12,632 [3],[5] 13,151 [3],[4] 12,632 [3],[5] 10,494 [6]
Average Principal Balance 13,341 [3],[4] 13,030 [3],[5] 13,341 [3],[4] 12,859 [3],[5]  
Interest Income Recognized 55 [3],[4] 87 [3],[5] 55 [3],[4] 265 [3],[5]  
Cash-Basis Interest Income Recognized    [3],[4]    [3],[5]    [3],[4]    [3],[5]  
Impaired loans without related allowance | Commercial Mortgage
         
Financing Receivable, Impaired [Line Items]          
Recorded Investment 421 [1],[3],[4] 343 [1],[3],[5] 421 [1],[3],[4] 343 [1],[3],[5] 541 [2],[6]
Principal Balance 432 [3],[4] 364 [3],[5] 432 [3],[4] 364 [3],[5] 574 [6]
Average Principal Balance 471 [3],[4] 364 [3],[5] 471 [3],[4] 364 [3],[5]  
Interest Income Recognized       4 [3],[5]  
Cash-Basis Interest Income Recognized    [3],[4]    [3],[5]    [3],[4]    [3],[5]  
Impaired loans without related allowance | Home equity lines and loans
         
Financing Receivable, Impaired [Line Items]          
Recorded Investment 1,523 [1],[3],[4] 1,727 [1],[3],[5] 1,523 [1],[3],[4] 1,727 [1],[3],[5] 2,142 [2],[6]
Principal Balance 1,532 [3],[4] 1,795 [3],[5] 1,532 [3],[4] 1,795 [3],[5] 2,223 [6]
Average Principal Balance 1,631 [3],[4] 2,050 [3],[5] 1,631 [3],[4] 2,042 [3],[5]  
Interest Income Recognized 2 [3],[4] 1 [3],[5] 2 [3],[4] 3 [3],[5]  
Cash-Basis Interest Income Recognized    [3],[4]    [3],[5]    [3],[4]    [3],[5]  
Impaired loans without related allowance | Residential mortgage
         
Financing Receivable, Impaired [Line Items]          
Recorded Investment 5,091 [1],[3],[4] 7,992 [1],[3],[5] 5,091 [1],[3],[4] 7,992 [1],[3],[5] 4,433 [2],[6]
Principal Balance 5,340 [3],[4] 8,311 [3],[5] 5,340 [3],[4] 8,311 [3],[5] 4,741 [6]
Average Principal Balance 5,598 [3],[4] 8,324 [3],[5] 5,598 [3],[4] 8,231 [3],[5]  
Interest Income Recognized 39 [3],[4] 68 [3],[5] 39 [3],[4] 204 [3],[5]  
Cash-Basis Interest Income Recognized    [3],[4]    [3],[5]    [3],[4]    [3],[5]  
Impaired loans without related allowance | Construction Loans
         
Financing Receivable, Impaired [Line Items]          
Recorded Investment 3,072 [1],[3],[4] 1,317 [1],[3],[5] 3,072 [1],[3],[4] 1,317 [1],[3],[5] 2,067 [2],[6]
Principal Balance 4,035 [3],[4] 1,317 [3],[5] 4,035 [3],[4] 1,317 [3],[5] 2,317 [6]
Average Principal Balance 3,824 [3],[4] 1,446 [3],[5] 3,824 [3],[4] 1,376 [3],[5]  
Interest Income Recognized 13 [3],[4] 15 [3],[5] 13 [3],[4] 44 [3],[5]  
Cash-Basis Interest Income Recognized    [3],[4]    [3],[5]    [3],[4]    [3],[5]  
Impaired loans without related allowance | Commercial and industrial
         
Financing Receivable, Impaired [Line Items]          
Recorded Investment 1,641 [1],[3],[4] 845 [1],[3],[5] 1,641 [1],[3],[4] 845 [1],[3],[5] 640 [2],[6]
Principal Balance 1,812 [3],[4] 845 [3],[5] 1,812 [3],[4] 845 [3],[5] 639 [6]
Average Principal Balance 1,817 [3],[4] 846 [3],[5] 1,817 [3],[4] 846 [3],[5]  
Interest Income Recognized 1 [3],[4] 3 [3],[5] 1 [3],[4] 10 [3],[5]  
Cash-Basis Interest Income Recognized    [3],[4]    [3],[5]    [3],[4]    [3],[5]  
[1] Recorded investment equals principal balance less partial charge-offs and interest payments on non-performing loans that have been applied to principal.
[2] Recorded investment equals principal balance less partial charge-offs and interest payments on non-performing loans that have been applied to principal
[3] This table excludes all purchased credit-impaired loans, which are discussed in Note 5D, above.
[4] The table above does not include the recorded investment of $62 thousand of impaired leases without a related Allowance.
[5] The table above does not include the recorded investment of $223 thousand of impaired leases without a related allowance for loan and lease losses.
[6] The table above does not include the recorded investment of $168 thousand of impaired leases without a related Allowance.