XML 78 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
Mortgage Servicing Rights (Tables)
9 Months Ended
Sep. 30, 2013
Summarized Corporation's Activity Related to MSRs

The following tables summarize the Corporation’s activity related to mortgage servicing rights (“MSRs”) for the three and nine months ended September 30, 2013 and 2012:

 

     Three Months Ended September 30,  
(dollars in thousands)    2013     2012  

Balance, beginning of period

   $ 4,790      $ 4,220   

Additions

     174        385   

Amortization

     (187     (243

Recovery

     —          —     

Impairment

     (33     (105
  

 

 

   

 

 

 

Balance, end of period

   $ 4,744      $ 4,257   
  

 

 

   

 

 

 

Fair value

   $ 5,622      $ 4,279   
  

 

 

   

 

 

 

Loans serviced for others

   $ 627,058      $ 583,859   
  

 

 

   

 

 

 

 

     Nine Months Ended September 30,  
(dollars in thousands)    2013     2012  

Balance, beginning of period

   $ 4,491      $ 4,041   

Additions

     883        1,016   

Amortization

     (617     (718

Recovery

     91        109   

Impairment

     (104     (191
  

 

 

   

 

 

 

Balance, end of period

   $ 4,744      $ 4,257   
  

 

 

   

 

 

 

Fair value

   $ 5,622      $ 4,279   
  

 

 

   

 

 

 

Loans serviced for others

   $ 627,058      $ 583,859   
  

 

 

   

 

 

 
Other MSR Information

As of September 30, 2013 and December 31, 2012, key economic assumptions and the sensitivity of the current fair value of MSRs to immediate 10 and 20 percent adverse changes in those assumptions are as follows:

 

(dollars in thousands)    September 30, 2013     December 31, 2012  

Fair value amount of MSRs

   $ 5,622      $ 4,638   

Weighted average life (in years)

     6.1        4.8   

Prepayment speeds (constant prepayment rate)*

     11.9        15.9   

Impact on fair value:

    

10% adverse change

   $ (220   $ (230

20% adverse change

   $ (426   $ (442

Discount rate

     10.50     10.50

Impact on fair value:

    

10% adverse change

   $ (220   $ (158

20% adverse change

   $ (424   $ (306

 

* Represents the weighted average prepayment rate for the life of the MSR asset.