XML 18 R7.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Cash Flows - Unaudited - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Operating activities:    
Net income attributable to Bryn Mawr Bank Corporation $ 26,462 $ 29,974
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan and lease losses 5,363 4,167
Depreciation of fixed assets 3,896 3,033
Amortization of operating lease right-of-use assets 1,828  
Net amortization of investment premiums and discounts 1,316 1,509
Net gain on sale of investment securities available for sale 0 (7)
Net gain on sale of loans (1,071) (1,046)
Stock based compensation 1,987 1,235
Amortization and net impairment of mortgage servicing rights 303 366
Net accretion of fair value adjustments (2,285) (5,316)
Amortization of intangible assets 1,894 1,768
Net loss (gain) on sale of OREO 24 (287)
Net increase in cash surrender value of bank owned life insurance (BOLI) (593) (576)
Other, net (832) (170)
Loans originated for resale (35,781) (44,108)
Proceeds from loans sold 35,187 44,663
Provision for deferred income taxes 51 640
Change in income taxes payable/receivable, net 6,906 6,277
Change in accrued interest receivable (727) 1,131
Change in accrued interest payable 1,592 1,703
Change in operating lease liabilities (1,726) 0
Change in other assets (68,444) (4,627)
Change in other liabilities 30,744 (2,334)
Net cash provided by operating activities 6,094 37,995
Investing activities:    
Purchases of investment securities available for sale (121,976) (94,824)
Purchases of investment securities held to maturity (1,827) 0
Proceeds from maturity and paydowns of investment securities available for sale 238,349 239,318
Proceeds from maturity and paydowns of investment securities held to maturity 273 77
Proceeds from sale of investment securities available for sale 0 7
Net change in FHLB stock (147) 3,405
Proceeds from calls of investment securities 43,285 310
Net change in other investments 9 (4,304)
Purchase of customer relationships (18) 0
Net portfolio loan and lease originations (112,046) (104,700)
Purchases of premises and equipment (6,339) (2,843)
Acquisitions, net of cash acquired 0 (380)
Capitalize costs to OREO 0 (15)
Proceeds from sale of OREO 309 420
Net cash provided by investing activities 39,872 36,471
Financing activities:    
Change in deposits 33,719 (14,164)
Change in short-term borrowings (44,539) (10,806)
Dividends paid (10,086) (8,994)
Change in long-term FHLB advances and other borrowings (7,500) (51,372)
Payment of contingent consideration for business combinations (523) (631)
Cash payments to taxing authorities on employees' behalf from shares withheld from stock-based compensation (45) (732)
Net (purchase of) proceeds from sale of treasury stock for deferred compensation plans (82)  
Net (purchase of) proceeds from sale of treasury stock for deferred compensation plans   99
Repurchase of warrants from U.S. Treasury 0 (1,755)
Net purchase of treasury stock through publicly announced plans (2,603) 0
Proceeds from exercise of stock options 622 1,107
Net cash used in financing activities (31,037) (87,248)
Change in cash and cash equivalents 14,929 (12,782)
Cash and cash equivalents at beginning of period 48,456 60,024
Cash and cash equivalents at end of period 63,385 47,242
Supplemental cash flow information:    
Income taxes 4,580 1,606
Interest 21,006 11,830
Non-cash information:    
Change in other comprehensive income (loss) 9,213 (6,777)
Change in deferred tax due to change in comprehensive income 2,449 (1,801)
Transfer of loans to OREO and repossessed assets 72 345
Assets acquired 0 1,096
Liabilities assumed $ 0 $ 687