XML 61 R50.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following tables detail the Corporation’s segments for the three and six months ended June 30, 2019 and 2018:
 
Three Months Ended June 30, 2019
 
Three Months Ended June 30, 2018
(dollars in thousands)
Banking
 
Wealth
Management
 
Consolidated
 
Banking
 
Wealth
Management
 
Consolidated
Net interest income
$
36,610

 
$
1

 
$
36,611

 
$
37,315

 
$
1

 
$
37,316

Provision for loan and lease losses
1,627

 

 
1,627

 
3,137

 

 
3,137

Net interest income after loan loss provision
34,983

 
1

 
34,984

 
34,178

 
1

 
34,179

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
Fees for wealth management services

 
11,510

 
11,510

 

 
10,658

 
10,658

Insurance commissions

 
1,697

 
1,697

 

 
1,902

 
1,902

Capital markets revenue
1,489

 

 
1,489

 
2,105

 

 
2,105

Service charges on deposit accounts
852

 

 
852

 
752

 

 
752

Loan servicing and other fees
553

 

 
553

 
475

 

 
475

Net gain on sale of loans
752

 

 
752

 
528

 

 
528

Net gain on sale of investment securities available for sale

 

 

 

 

 

Net gain on sale of OREO

 

 

 
111

 

 
111

Other operating income
3,342

 
26

 
3,368

 
3,486

 
58

 
3,544

Total noninterest income
6,988

 
13,233

 
20,221

 
7,457

 
12,618

 
20,075

 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expenses:
 
 
 
 
 
 
 
 
 
 
 
Salaries & wages
12,295

 
4,743

 
17,038

 
11,184

 
5,056

 
16,240

Employee benefits
2,338

 
979

 
3,317

 
1,922

 
955

 
2,877

Occupancy and bank premises
2,608

 
517

 
3,125

 
2,235

 
462

 
2,697

Amortization of intangible assets
328

 
628

 
956

 
385

 
504

 
889

Professional fees
1,221

 
95

 
1,316

 
879

 
53

 
932

Other operating expenses
7,983

 
1,453

 
9,436

 
10,875

 
1,326

 
12,201

Total noninterest expenses
26,773

 
8,415

 
35,188

 
27,480

 
8,356

 
35,836

Segment profit
15,198

 
4,819

 
20,017

 
14,155

 
4,263

 
18,418

Intersegment (revenues) expenses(1)
(125
)
 
125

 

 
(150
)
 
150

 

Pre-tax segment profit after eliminations
$
15,073

 
$
4,944

 
$
20,017

 
$
14,005

 
$
4,413

 
$
18,418

% of segment pre-tax profit after eliminations
75.3
%
 
24.7
%
 
100.0
%
 
76.0
%
 
24.0
%
 
100.0
%
Segment assets (dollars in millions)
$
4,682.0

 
$
54.6

 
$
4,736.6

 
$
4,339.3

 
$
54.9

 
$
4,394.2

 
 
Six Months Ended June 30, 2019
 
Six Months Ended June 30, 2018
(dollars in thousands)
Banking
 
Wealth
Management
 
Consolidated
 
Banking
 
Wealth
Management
 
Consolidated
Net interest income
$
74,255

 
$
3

 
$
74,258

 
$
74,753

 
$
2

 
$
74,755

Provision for loan and lease losses
5,363

 

 
5,363

 
4,167

 

 
4,167

Net interest income after loan loss provision
68,892

 
3

 
68,895

 
70,586

 
2

 
70,588

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
Fees for wealth management services

 
21,902

 
21,902

 

 
20,966

 
20,966

Insurance commissions

 
3,369

 
3,369

 

 
3,595

 
3,595

Capital markets revenue
3,708

 

 
3,708

 
2,771

 

 
2,771

Service charges on deposit accounts
1,660

 

 
1,660

 
1,465

 

 
1,465

Loan servicing and other fees
1,162

 

 
1,162

 
1,161

 

 
1,161

Net gain on sale of loans
1,071

 

 
1,071

 
1,046

 

 
1,046

Net gain on sale of investment securities available for sale

 

 

 
7

 

 
7

Net (loss) gain on sale of OREO
(24
)
 

 
(24
)
 
287

 

 
287

Other operating income
6,579

 
47

 
6,626

 
8,211

 
102

 
8,313

Total noninterest income
14,156

 
25,318

 
39,474

 
14,948

 
24,663

 
39,611

 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expenses:
 
 
 
 
 
 
 
 
 
 
 
Salaries & wages
28,070

 
9,869

 
37,939

 
22,340

 
9,882

 
32,222

Employee benefits
5,510

 
1,973

 
7,483

 
4,598

 
1,987

 
6,585

Occupancy and bank premises
5,340

 
1,037

 
6,377

 
4,811

 
936

 
5,747

Amortization of intangible assets
655

 
1,239

 
1,894

 
783

 
985

 
1,768

Professional fees
2,384

 
252

 
2,636

 
1,608

 
72

 
1,680

Other operating expenses
15,252

 
3,331

 
18,583

 
21,306

 
2,558

 
23,864

Total noninterest expenses
57,211

 
17,701

 
74,912

 
55,446

 
16,420

 
71,866

Segment profit
25,837

 
7,620

 
33,457

 
30,088

 
8,245

 
38,333

Intersegment (revenues) expenses*
(248
)
 
248

 

 
(299
)
 
299

 

Pre-tax segment profit after eliminations
$
25,589

 
$
7,868

 
$
33,457

 
$
29,789

 
$
8,544

 
$
38,333

% of segment pre-tax profit after eliminations
76.5
%
 
23.5
%
 
100.0
%
 
77.7
%
 
22.3
%
 
100.0
%
Segment assets (dollars in millions)
$
4,682.0

 
$
54.6

 
$
4,736.6

 
$
4,339.3

 
$
54.9

 
$
4,394.2


(1) Inter-segment revenues consist of rental payments, interest on deposits and management fees.

Wealth Management Segment Information
(dollars in millions)
June 30,
2019
 
December 31,
2018
Assets under management, administration, supervision and brokerage
$
14,815.3

 
$
13,429.5