XML 27 R12.htm IDEA: XBRL DOCUMENT v3.19.1
Business Combinations
3 Months Ended
Mar. 31, 2019
Business Combinations [Abstract]  
Business Combinations
Business Combinations

Domenick & Associates (“Domenick”)

The Bank’s subsidiary, BMT Insurance Advisors, Inc., completed the acquisition of Domenick, a full-service insurance agency established in 1993 and headquartered in Philadelphia, on May 1, 2018. The consideration paid was $1.5 million, of which $750 thousand was paid at closing, with three contingent cash payments, not to exceed $250 thousand each, to be payable on each of May 1, 2019, May 1, 2020, and May 1, 2021, subject to the attainment of certain targets during the related periods.

The following table details the consideration paid, the initial estimated fair value of identifiable assets acquired and liabilities assumed as of the date of acquisition and the resulting goodwill recorded:
(dollars in thousands)
 
Consideration paid:
 
Cash paid at closing
$
750

Contingent payment liability (present value)
706

Value of consideration
1,456

 
 
Assets acquired:
 
Cash and due from banks
370

Intangible assets - customer relationships
779

Premises and equipment
1

Other assets
316

Total assets
1,466

 
 
Liabilities assumed:
 
Accounts payable
657

Other liabilities
30

Total liabilities
687

 
 
Net assets acquired
779

 
 
Goodwill resulting from acquisition of Domenick
$
677



As of June 30, 2018, the estimates of the fair value of identifiable assets acquired and liabilities assumed in the Domenick acquisition were final.

Royal Bancshares of Pennsylvania, Inc.
 
On December 15, 2017, the previously announced merger of Royal Bancshares of Pennsylvania, Inc. (“RBPI”) with and into BMBC (the “Effective Date”), and the merger of Royal Bank America with and into the Bank (collectively, the "RBPI Merger"), pursuant to the Agreement and Plan of Merger, by and between RBPI and BMBC, dated as of January 30, 2017 (the “Agreement”) was completed. In accordance with the Agreement, the aggregate share consideration paid to RBPI shareholders consisted of 3,101,316 shares of BMBC’s common stock. Shareholders of RBPI received 0.1025 shares of BMBC common stock for each share of RBPI Class A common stock and 0.1179 shares of BMBC common stock for each share of RBPI Class B common stock owned as of the Effective Date of the RBPI Merger, with cash-in-lieu of fractional shares totaling $7 thousand. Holders of in-the-money options to purchase RBPI Class A common stock received cash totaling $112 thousand. In addition, 1,368,040 warrants to purchase Class A common stock of RBPI, valued at $1.9 million were converted to 140,224 warrants to purchase BMBC common stock. In accordance with the acquisition method of accounting, assets acquired and liabilities assumed were preliminarily adjusted to their fair values as of the Effective Date. The excess of consideration paid above the fair value of net assets acquired was recorded as goodwill. This goodwill is not amortizable nor is it deductible for income tax purposes.
 

In connection with the RBPI Merger, the consideration paid and the estimated fair value of identifiable assets acquired and liabilities assumed as of the Effective Date, which include the effects of any measurement period adjustments in accordance with ASC 805-10, are summarized in the following table:
 
(dollars in thousands)
 
Consideration paid:
 
Common shares issued (3,101,316)
$
136,768

Cash in lieu of fractional shares
7

Cash-out of certain options
112

Fair value of warrants assumed
1,853

Value of consideration
138,740

 
 
Assets acquired:
 
Cash and due from banks
17,092

Investment securities available for sale
121,587

Loans
566,228

Premises and equipment
8,264

Deferred income taxes
34,823

Bank-owned life insurance
16,550

Core deposit intangible
4,670

Favorable lease asset
566

Other assets
13,611

Total assets
783,391

 
 
Liabilities assumed:
 
Deposits
593,172

FHLB and other long-term borrowings
59,568

Short-term borrowings
15,000

Junior subordinated debentures
21,416

Unfavorable lease liability
322

Other liabilities
31,381

Total liabilities
720,859

 
 
Net assets acquired
62,532

 
 
Goodwill resulting from acquisition of RBPI
$
76,208


 
As of December 31, 2018, the estimates of the fair value of identifiable assets acquired and liabilities assumed in the RBPI merger were final.

Due Diligence, Merger-Related and Merger Integration Expenses
 
Due diligence, merger-related and merger integration expenses include consultant costs, investment banker fees, contract breakage fees, retention bonuses for severed employees, salary and wages for redundant staffing involved in the integration of the institutions and bonus accruals for members of the merger integration team. The following table details the costs identified and classified as due diligence, merger-related and merger integration costs for the periods indicated:
 
Three Months Ended March 31,
(dollars in thousands)
2019
 
2018
Advertising
$

 
$
59

Employee Benefits

 
203

Occupancy and bank premises

 
1,856

Furniture, fixtures, and equipment

 
179

Data processing

 
112

Professional fees

 
747

Salaries and wages

 
346

Other

 
817

Total due diligence, merger-related and merger integration expenses
$

 
$
4,319