XML 86 R67.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Combinations - Schedules of Assets and Liabilities Assumed (Details) - USD ($)
$ in Thousands
May 01, 2018
Dec. 15, 2017
May 24, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Liabilities assumed:            
Goodwill       $ 184,012 $ 179,889 $ 104,765
Domenick            
Consideration paid:            
Cash paid at closing $ 750          
Contingent payment liability (present value) 706          
Value of consideration 1,456          
Assets acquired:            
Cash and due from banks 370          
Premises and equipment 1          
Other assets 316          
Total assets 1,466          
Liabilities assumed:            
Accounts payable 657          
Other liabilities 30          
Total liabilities 687          
Net assets acquired 779          
Goodwill 677          
Domenick | Customer relationships            
Assets acquired:            
Intangible assets - customer relationships $ 779          
RBPI            
Consideration paid:            
Common shares issued (3,101,316)   $ 136,800        
Cash in lieu of fractional shares   7        
Cash-out of certain options   112        
Fair value of warrants assumed   1,853        
Value of consideration   $ 138,740        
Number of shares issued   3,101,316        
Assets acquired:            
Cash and due from banks   $ 17,092        
Premises and equipment   8,264        
Other assets   13,611        
Investment securities available for sale   121,587        
Loans   566,228        
Deferred income taxes   34,823        
Bank-owned life insurance   16,550        
Total assets   783,391        
Liabilities assumed:            
Other liabilities   31,381        
Deposits   593,172        
FHLB and other long-term borrowings   59,568        
Short-term borrowings   15,000        
Junior subordinated debentures   21,416        
Unfavorable lease liability   322        
Total liabilities   720,859        
Net assets acquired   62,532        
Goodwill   76,208   $ 76,208 $ 72,762  
RBPI | Core deposit intangible            
Assets acquired:            
Intangible assets - customer relationships   4,670        
RBPI | Favorable lease assets            
Assets acquired:            
Intangible assets - customer relationships   $ 566        
Hirshorn            
Consideration paid:            
Cash paid at closing     $ 5,770      
Contingent payment liability (present value)     1,690      
Value of consideration     7,460      
Assets acquired:            
Cash and due from banks     978      
Premises and equipment     1,795      
Other assets     27      
Accounts receivable     192      
Total assets     5,900      
Liabilities assumed:            
Accounts payable     800      
Other liabilities     2      
Total liabilities     802      
Net assets acquired     5,098      
Goodwill     2,362      
Hirshorn | Trade names            
Assets acquired:            
Intangible assets - customer relationships     195      
Hirshorn | Customer relationships            
Assets acquired:            
Intangible assets - customer relationships     2,672      
Hirshorn | Non-compete agreements            
Assets acquired:            
Intangible assets - customer relationships     $ 41