XML 81 R62.htm IDEA: XBRL DOCUMENT v3.10.0.1
Parent Company - Only Financial Statements (Tables)
12 Months Ended
Dec. 31, 2018
Condensed Financial Information Disclosure [Abstract]  
Condensed Balance Sheet
Condensed Balance Sheets
 
December 31,
(dollars in thousands)
2018
 
2017
Assets:
 
 
 
Cash
$
78,143

 
$
68,535

Investment securities
418

 
458

Investments in subsidiaries, as equity in net assets
606,023

 
580,230

Premises and equipment, net
2,091

 
2,189

Goodwill
245

 
245

Other assets
1,060

 
1,135

Total assets
687,980

 
652,792

Liabilities and shareholders’ equity:
 
 
 
Subordinated notes
98,526

 
98,416

Junior subordinated debentures
21,580

 
21,416

Other liabilities
2,485

 
4,158

Total liabilities
122,591

 
123,990

Common stock, par value $1; authorized 100,000,000 shares; issued 24,545,348 and 24,360,049 shares as of December 31, 2018 and December 31, 2017, respectively, and outstanding of 20,163,816 and 20,161,395 as of December 31, 2018 and December 31, 2017, respectively
24,545

 
24,360

Paid-in capital in excess of par value
374,010

 
371,486

Less: Common stock in treasury at cost - 4,381,532 and 4,198,654 shares as of December 31, 2018 and December 31, 2017, respectively
(75,883
)
 
(68,179
)
Accumulated other comprehensive loss, net of deferred income taxes benefit
(7,513
)
 
(4,414
)
Retained earnings
250,230

 
205,549

Total shareholders’ equity
565,389

 
528,802

Total liabilities and shareholders’ equity
$
687,980

 
$
652,792

Condensed Income Statement
Condensed Statements of Income
 
Year Ended December 31,
(dollars in thousands)
2018
 
2017
 
2016
Dividends from subsidiaries
$
30,900

 
$
950

 
$
17,718

Net interest and other income
2,615

 
2,761

 
2,714

Total operating income
33,515

 
3,711

 
20,432

Expenses
3,527

 
2,782

 
2,443

Income before equity in undistributed income of subsidiaries
29,988

 
929

 
17,989

Equity in undistributed income of subsidiaries
32,779

 
21,053

 
17,600

Income before income taxes
62,767

 
21,982

 
35,589

Income tax benefit
(1,025
)
 
(1,034
)
 
(447
)
Net income
$
63,792

 
$
23,016

 
$
36,036

Condensed Cash Flow Statement
Condensed Statements of Cash Flows
 
Year Ended December 31,
(dollars in thousands)
2018
 
2017
 
2016
Operating activities:
 
 
 
 
 
Net income
$
63,792

 
$
23,016

 
$
36,036

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
Equity in undistributed income of subsidiaries
(32,779
)
 
(21,053
)
 
(17,600
)
Depreciation and amortization
98

 
154

 
151

Stock-based compensation cost
2,750

 
2,068

 
1,713

Other, net
2,860

 
1,241

 
1,000

Net cash provided by operating activities
36,721

 
5,426

 
21,300

Investing Activities:
 
 
 
 
 
Investment in subsidiaries

 
(15,300
)
 
(15,000
)
Net change in trading securities
40

 
(58
)
 

Acquisitions, net of cash acquired

 
531

 

Net cash provided by (used in) investing activities
40

 
(14,827
)
 
(15,000
)
Financing activities:
 
 
 
 
 
Dividends paid
(19,289
)
 
(14,799
)
 
(13,961
)
Proceeds from issuance of subordinated notes

 
68,829

 

Net proceeds from sale of (purchase of) treasury stock for deferred compensation plans
2

 
(115
)
 
(133
)
Net purchase of treasury stock through publicly announced plans
(5,936
)
 

 
(7,971
)
Cash payments to taxing authorities on employees' behalf from shares withheld from stock-based compensation
(1,639
)
 
(1,140
)
 
(745
)
Proceeds from exercise of stock options
1,464

 
1,498

 
2,181

Repurchase of treasury warrants
(1,755
)
 

 

Net cash (used in) provided by financing activities
(27,153
)
 
54,273

 
(20,629
)
Change in cash and cash equivalents
9,608

 
44,872

 
(14,329
)
Cash and cash equivalents at beginning of period
68,535

 
23,663

 
37,992

Cash and cash equivalents at end of period
$
78,143

 
$
68,535

 
$
23,663