XML 72 R53.htm IDEA: XBRL DOCUMENT v3.10.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2018
Income Tax Disclosure [Abstract]  
Schedule of Deferred Tax Assets and Liabilities
Components of Net Deferred Tax Asset:
 
December 31,
(dollars in thousands)
2018
 
2017
Deferred tax assets:
 
 
 
Loan and lease loss reserve
$
4,476

 
$
3,948

Other reserves
2,919

 
3,169

Net operating loss carry-forward
9,728

 
11,113

Alternative minimum tax credits
1,100

 
1,116

Unrealized depreciation of available for sale securities
1,656

 
761

Defined benefit plans
1,377

 
1,361

RBPI Merger Fair Values
2,580

 
4,726

Total deferred tax asset
$
23,836

 
$
26,194

Deferred tax liabilities:
 
 
 
Intangibles and other amortizing fair value adjustments
$
5,290

 
$
970

Originated MSRs
1,105

 
1,253

Deferred loan costs
1,105

 

Other reserves
535

 
72

Total deferred tax liability
$
8,035

 
$
2,295

Total net deferred tax asset
$
15,801

 
$
23,899

Schedule of Components of Income Tax Expense (Benefit)
The provision for income taxes consists of the following: 
 
December 31,
(dollars in thousands)
2018
 
2017
 
2016
Current
$
4,326

 
$
13,812

 
$
16,492

Deferred
9,839

 
20,418

 
1,676

Total
$
14,165

 
$
34,230

 
$
18,168

Schedule of Effective Income Tax Rate Reconciliation
Applicable income taxes differed from the amount derived by applying the statutory federal tax rate to income as follows: 
(dollars in thousands)
2018
 
Tax
Rate
 
2017
 
Tax
Rate
 
2016
 
Tax
Rate
Computed tax expense at statutory federal rate
$
16,371

 
21.0
 %
 
$
20,036

 
35.0
 %
 
$
18,972

 
35.0
 %
Tax-exempt income
(470
)
 
(0.6
)%
 
(600
)
 
(1.0
)%
 
(758
)
 
(1.4
)%
State tax (net of federal tax benefit)
874

 
1.1
 %
 
303

 
0.5
 %
 
425

 
0.8
 %
Non-deductible merger expense

 
 %
 
455

 
0.8
 %
 

 
 %
Excess tax benefit – stock based compensation
(848
)
 
(1.1
)%
 
(1,049
)
 
(1.8
)%
 
(565
)
 
(1.0
)%
Adjustment to net deferred tax assets for enacted changes in tax laws, rates and return to provision adjustments
(1,895
)
 
(2.4
)%
 
15,193

 
26.5
 %
 

 
 %
Other, net
133

 
0.2
 %
 
(108
)
 
(0.2
)%
 
94

 
0.1
 %
Total income tax expense
$
14,165

 
18.2
 %
 
$
34,230

 
59.8
 %
 
$
18,168

 
33.5
 %
Components of Provisional Tax Expense Related to Tax Law Changes
a result of Tax Reform is as follows:
 
Year Ended
December 31,
(dollars in thousands)
2018
 
2017
Deferred taxes related to items recognized in continuing operations
$
(1,895
)
 
$
14,411

Deferred taxes on net actuarial loss on defined benefit post-retirement benefit plans

 
275

Deferred taxes on net unrealized losses on available for sale investment securities

 
507

Total income tax (benefit) / expense related to Tax Reform
$
(1,895
)
 
$
15,193