XML 65 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets and Goodwill
The following table presents activity in the Corporation's goodwill by its reporting units and finite-lived and indefinite-lived intangible assets, other than MSRs, for the years ended December 31, 2018 and 2017:
(dollars in thousands)
Balance
December 31, 2017
 
Additions
 
Adjustments
 
Amortization
 
Balance
December 31, 2018
 
Amortization
Period
Goodwill – Wealth
$
20,412

 
$

 
$

 
$

 
$
20,412

 
Indefinite
Goodwill – Banking
153,545

 

 
3,446

 

 
156,991

 
Indefinite
Goodwill – Insurance
5,932

 
677

 

 

 
6,609

 
Indefinite
Total Goodwill
$
179,889

 
$
677

 
$
3,446

 
$

 
$
184,012

 
 
Core deposit intangible
7,380

 

 

 
(1,474
)
 
5,906

 
10 years
Customer relationships
14,173

 
1,145

 

 
(1,711
)
 
13,607

 
10 to 20 years
Non-compete agreements
1,319

 

 

 
(218
)
 
1,101

 
5 to 10 years
Trade names
2,322

 

 

 
(173
)
 
2,149

 
3 to 5 years
Domain name
151

 

 

 

 
151

 
Indefinite
Favorable lease assets
621

 

 

 
(80
)
 
541

 
1 to 16 years
Total Intangible Assets
$
25,966

 
$
1,145

 
$

 
$
(3,656
)
 
$
23,455

 
 
Grand Total
$
205,855

 
$
1,822

 
$
3,446

 
$
(3,656
)
 
$
207,467

 
 
 
(dollars in thousands)
Balance
December 31, 2016
 
Additions
 
Adjustments
 
Amortization
 
Balance
December 31, 2017
 
Amortization
Period
Goodwill – Wealth
$
20,412

 
$

 
$

 
$

 
$
20,412

 
Indefinite
Goodwill – Banking
80,783

 
72,762

 

 

 
153,545

 
Indefinite
Goodwill – Insurance
3,570

 
2,362

 

 

 
5,932

 
Indefinite
Total Goodwill
$
104,765

 
$
75,124

 
$

 
$

 
$
179,889

 
 
Core deposit intangible
3,447

 
4,670

 

 
(737
)
 
7,380

 
10 years
Customer relationships
13,056

 
2,672

 

 
(1,555
)
 
14,173

 
10 to 20 years
Non-compete agreements
1,634

 
41

 

 
(356
)
 
1,319

 
5 to 10 years
Trade names
2,165

 
195

 

 
(38
)
 
2,322

 
3 years to Indefinite
Domain name

 
151

 

 

 
151

 
Indefinite
Favorable lease assets
103

 
566

 

 
(48
)
 
621

 
1 to 16 years
Total Intangible Assets
$
20,405

 
$
8,295

 
$

 
$
(2,734
)
 
$
25,966

 
 
Grand total
$
125,170

 
$
83,419

 
$

 
$
(2,734
)
 
$
205,855

 
 
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
The estimated aggregate amortization expense related to finite-lived intangible assets for each of the five succeeding fiscal years ending December 31 is:
 
(dollars in thousands)
Fiscal Year Amount
Fiscal year ending
 
2019
$
4,065

2020
$
3,928

2021
$
3,860

2022
$
3,643

Thereafter
$
7,267