XML 23 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Interest income:      
Interest and fees on loans and leases $ 168,638 $ 120,762 $ 110,536
Interest on cash and cash equivalents 264 174 168
Interest on investment securities:      
Taxable 11,854 8,136 5,575
Non-taxable 293 388 497
Dividends 6 99 215
Total interest income 181,055 129,559 116,991
Interest expense:      
Interest on deposits 20,552 8,748 5,833
Interest on short-term borrowings 3,392 1,390 93
Interest on FHLB advances and other borrowings 1,777 2,620 3,353
Interest on subordinated notes 4,575 1,628 1,476
Interest on junior subordinated debentures 1,288 46 0
Total interest expense 31,584 14,432 10,755
Net interest income 149,471 115,127 106,236
Provision for loan and lease losses 7,193 2,618 4,326
Net interest income after provision for loan and lease losses 142,278 112,509 101,910
Noninterest income:      
Fees for wealth management services 42,326 38,735 36,690
Insurance commissions 6,808 4,589 3,722
Capital markets revenue 4,848 2,396 0
Service charges on deposits 2,989 2,608 2,791
Loan servicing and other fees 2,259 2,106 1,939
Net gain on sale of loans 3,283 2,441 3,048
Net gain (loss) on sale of investment securities available for sale 7 101 (77)
Net gain (loss) on sale of other real estate owned (OREO) 295 (104) (76)
Dividends on FHLB and FRB stock 1,621 939 1,063
Other operating income 11,546 5,321 4,868
Total noninterest income 75,982 59,132 53,968
Noninterest expenses:      
Salaries and wages 66,671 53,251 47,411
Employee benefits 12,918 10,170 9,249
Occupancy and bank premises 11,599 9,906 9,611
Furniture, fixtures, and equipment 8,407 7,385 7,520
Advertising 1,719 1,454 1,381
Amortization of intangible assets 3,656 2,734 3,498
Due diligence, merger-related and merger integration expenses 7,761 6,104 0
Professional fees 4,203 3,268 3,659
Pennsylvania bank shares tax 1,792 1,294 1,749
Information technology 4,942 3,581 3,661
Other operating expenses 16,635 15,248 13,935
Total noninterest expenses 140,303 114,395 101,674
Income before income taxes 77,957 57,246 54,204
Income tax expense 14,165 34,230 18,168
Net income 63,792 23,016 36,036
Net (loss) income attributable to noncontrolling interest 0 0 0
Net income attributable to Bryn Mawr Bank Corporation $ 63,792 $ 23,016 $ 36,036
Basic earnings per common share (in dollars per share) $ 3.15 $ 1.34 $ 2.14
Diluted earnings per common share (in dollars per share) 3.13 1.32 2.12
Dividends declared per share (in dollars per share) $ 0.94 $ 0.86 $ 0.82
Weighted-average basic shares outstanding (in shares) 20,234,792 17,150,125 16,859,623
Dilutive shares (in shares) 155,375 248,798 168,499
Adjusted weighted-average diluted shares (in shares) 20,390,167 17,398,923 17,028,122