XML 36 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets
Goodwill and Intangible Assets
 
The following table presents activity in the Corporation's goodwill by its reporting units and finite-lived and indefinite-lived intangible assets, other than MSRs, for the years ended December 31, 2018 and 2017:
(dollars in thousands)
Balance
December 31, 2017
 
Additions
 
Adjustments
 
Amortization
 
Balance
December 31, 2018
 
Amortization
Period
Goodwill – Wealth
$
20,412

 
$

 
$

 
$

 
$
20,412

 
Indefinite
Goodwill – Banking
153,545

 

 
3,446

 

 
156,991

 
Indefinite
Goodwill – Insurance
5,932

 
677

 

 

 
6,609

 
Indefinite
Total Goodwill
$
179,889

 
$
677

 
$
3,446

 
$

 
$
184,012

 
 
Core deposit intangible
7,380

 

 

 
(1,474
)
 
5,906

 
10 years
Customer relationships
14,173

 
1,145

 

 
(1,711
)
 
13,607

 
10 to 20 years
Non-compete agreements
1,319

 

 

 
(218
)
 
1,101

 
5 to 10 years
Trade names
2,322

 

 

 
(173
)
 
2,149

 
3 to 5 years
Domain name
151

 

 

 

 
151

 
Indefinite
Favorable lease assets
621

 

 

 
(80
)
 
541

 
1 to 16 years
Total Intangible Assets
$
25,966

 
$
1,145

 
$

 
$
(3,656
)
 
$
23,455

 
 
Grand Total
$
205,855

 
$
1,822

 
$
3,446

 
$
(3,656
)
 
$
207,467

 
 
 
(dollars in thousands)
Balance
December 31, 2016
 
Additions
 
Adjustments
 
Amortization
 
Balance
December 31, 2017
 
Amortization
Period
Goodwill – Wealth
$
20,412

 
$

 
$

 
$

 
$
20,412

 
Indefinite
Goodwill – Banking
80,783

 
72,762

 

 

 
153,545

 
Indefinite
Goodwill – Insurance
3,570

 
2,362

 

 

 
5,932

 
Indefinite
Total Goodwill
$
104,765

 
$
75,124

 
$

 
$

 
$
179,889

 
 
Core deposit intangible
3,447

 
4,670

 

 
(737
)
 
7,380

 
10 years
Customer relationships
13,056

 
2,672

 

 
(1,555
)
 
14,173

 
10 to 20 years
Non-compete agreements
1,634

 
41

 

 
(356
)
 
1,319

 
5 to 10 years
Trade names
2,165

 
195

 

 
(38
)
 
2,322

 
3 years to Indefinite
Domain name

 
151

 

 

 
151

 
Indefinite
Favorable lease assets
103

 
566

 

 
(48
)
 
621

 
1 to 16 years
Total Intangible Assets
$
20,405

 
$
8,295

 
$

 
$
(2,734
)
 
$
25,966

 
 
Grand total
$
125,170

 
$
83,419

 
$

 
$
(2,734
)
 
$
205,855

 
 

 
Management conducted its annual impairment tests for goodwill and indefinite-lived intangible assets as of October 31, 2018 using generally accepted valuation methods. Management determined that no impairment of goodwill or indefinite-lived intangible assets was identified as a result of the annual impairment analyses. Future impairment testing will be conducted each October 31, unless a triggering event occurs in the interim that would suggest possible impairment, in which case it would be tested as of the date of the triggering event. For the two months ended December 31, 2018, management determined there were no events that would necessitate impairment testing of goodwill or indefinite-lived intangible assets.

Amortization expense on finite-lived intangible assets was $3.7 million, $2.7 million, and $3.5 million for the years ended December 31, 2018, 2017, and 2016, respectively. As of October 1, 2018, due to changes in branding strategies, the estimate of the remaining useful lives of certain trade name intangible assets were changed from indefinite to five years. The effect of this change in estimate increased amortization of intangible asset expense by $108 thousand. The estimated aggregate amortization expense related to finite-lived intangible assets for each of the five succeeding fiscal years ending December 31 is:
 
(dollars in thousands)
Fiscal Year Amount
Fiscal year ending
 
2019
$
4,065

2020
$
3,928

2021
$
3,860

2022
$
3,643

Thereafter
$
7,267