XML 168 R149.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information - Detail Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Segment Reporting Information [Line Items]                      
Net interest income $ 37,987 $ 36,729 $ 37,316 $ 37,439 $ 30,321 $ 29,438 $ 27,965 $ 27,403 $ 149,471 $ 115,127 $ 106,236
Provision for loan and lease losses 2,362 664 3,137 1,030 1,077 1,333 (83) 291 7,193 2,618 4,326
Net interest income after provision for loan and lease losses                 142,278 112,509 101,910
Fees for wealth management services                 42,326 38,735 36,690
Insurance commissions                 6,808 4,589 3,722
Capital markets revenue                 4,848 2,396 0
Service charges on deposit accounts                 2,989 2,608 2,791
Loan servicing and other fees                 2,259 2,106 1,939
Net gain on sale of loans                 3,283 2,441 3,048
Net gain on sale of investment securities available for sale                 7 101 (77)
Net gain (loss) on sale of other real estate owned (OREO)                 295 (104) (76)
Other operating income                 13,167 6,260 5,931
Total noninterest income 18,097 18,274 20,075 19,536 15,536 15,584 14,785 13,227 75,982 59,132 53,968
Salaries and wages                 66,671 53,251 47,411
Employee benefits                 12,918 10,170 9,249
Occupancy and bank premises                 11,599 9,906 9,611
Amortization of intangible assets                 3,656 2,734 3,498
Professional fees                 4,203 3,268 3,659
Other operating expenses                 41,256 35,066 28,246
Total noninterest expenses 34,845 $ 33,592 $ 35,836 $ 36,030 31,056 $ 28,184 $ 28,495 $ 26,660 140,303 114,395 101,674
Segment profit                 77,957 57,246 54,204
Intersegment (revenues) expenses                 0 0 0
Pre-tax segment profit after eliminations                 $ 77,957 $ 57,246 $ 54,204
% of segment pre-tax profit after eliminations                 100.00% 100.00% 100.00%
Segment assets (dollars in millions) 4,652,485       4,449,720       $ 4,652,485 $ 4,449,720 $ 3,421,500
Goodwill – Wealth                      
Segment Reporting Information [Line Items]                      
Net interest income                 7 3 3
Provision for loan and lease losses                 0 0 0
Net interest income after provision for loan and lease losses                 7 3 3
Fees for wealth management services                 42,326 38,735 36,690
Insurance commissions                 6,808 4,589 3,722
Capital markets revenue                 0 0 0
Service charges on deposit accounts                 0 0 0
Loan servicing and other fees                 0 0 0
Net gain on sale of loans                 0 0 0
Net gain on sale of investment securities available for sale                 0 0 0
Net gain (loss) on sale of other real estate owned (OREO)                 0 0 0
Other operating income                 186 197 158
Total noninterest income                 49,320 43,521 40,570
Salaries and wages                 19,735 16,692 15,090
Employee benefits                 3,872 3,820 3,291
Occupancy and bank premises                 2,011 1,698 1,606
Amortization of intangible assets                 2,101 1,951 2,626
Professional fees                 456 270 143
Other operating expenses                 5,328 4,461 3,835
Total noninterest expenses                 33,503 28,892 26,591
Segment profit                 15,824 14,632 13,982
Intersegment (revenues) expenses                 715 448 396
Pre-tax segment profit after eliminations                 $ 16,539 $ 15,080 $ 14,378
% of segment pre-tax profit after eliminations                 21.20% 26.30% 26.50%
Segment assets (dollars in millions) 50,800       51,200       $ 50,800 $ 51,200 $ 44,400
Banking                      
Segment Reporting Information [Line Items]                      
Net interest income                 149,464 115,124 106,233
Provision for loan and lease losses                 7,193 2,618 4,326
Net interest income after provision for loan and lease losses                 142,271 112,506 101,907
Fees for wealth management services                 0 0 0
Insurance commissions                 0 0 0
Capital markets revenue                 4,848 2,396 0
Service charges on deposit accounts                 2,989 2,608 2,791
Loan servicing and other fees                 2,259 2,106 1,939
Net gain on sale of loans                 3,283 2,441 3,048
Net gain on sale of investment securities available for sale                 7 101 (77)
Net gain (loss) on sale of other real estate owned (OREO)                 295 (104) (76)
Other operating income                 12,981 6,063 5,773
Total noninterest income                 26,662 15,611 13,398
Salaries and wages                 46,936 36,559 32,321
Employee benefits                 9,046 6,350 5,958
Occupancy and bank premises                 9,588 8,208 8,005
Amortization of intangible assets                 1,555 783 872
Professional fees                 3,747 2,998 3,516
Other operating expenses                 35,928 30,605 24,411
Total noninterest expenses                 106,800 85,503 75,083
Segment profit                 62,133 42,614 40,222
Intersegment (revenues) expenses                 (715) (448) (396)
Pre-tax segment profit after eliminations                 $ 61,418 $ 42,166 $ 39,826
% of segment pre-tax profit after eliminations                 78.80% 73.70% 73.50%
Segment assets (dollars in millions) $ 4,601,700       $ 4,398,500       $ 4,601,700 $ 4,398,500 $ 3,377,100